| Revenue | DKK 123K | +26% |
| EBITDA | DKK 123K | +26% |
| Net profit | DKK -3,3M | -197% |
| Total assets | DKK 15,6M | -22% |
| Equity | DKK 15,2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -953 | -18 | 31 | 29 | 29 | 27 | 28 | 19 | 8 | 32 | 97 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 688 | 5 | 941 | -18 | 31 | 29 | 29 | 27 | 28 | 19 | 8 | 32 | 97 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -26 | -26 |
| EBIT | 688 | 5 | 941 | -20 | 22 | 19 | 19 | 17 | 18 | 9 | -3 | 21 | 71 | 97 |
| Net financials | 346 | -156 | 399 | 1.463 | 1.208 | 1.312 | 374 | 707 | 942 | 2.692 | -23 | 3.722 | 3.915 | -3.467 |
| Profit before tax | 1.035 | -144 | 1.340 | 1.443 | 1.229 | 1.331 | 393 | 724 | 960 | 2.701 | -26 | 3.743 | 3.986 | -3.371 |
| Tax | 88 | -37 | 98 | 122 | 195 | 159 | -75 | 6 | 124 | 501 | -230 | 668 | 627 | -96 |
| Net profit | 947 | -107 | 1.242 | 1.321 | 1.035 | 1.172 | 468 | 718 | 836 | 2.200 | 205 | 3.075 | 3.360 | -3.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.968 | 2.692 | 5.051 | 6.677 | 7.005 | 8.870 | 9.165 | 10.017 | 10.550 | 12.935 | 13.474 | 16.431 | 19.899 | 15.559 |
| Equity | 2.584 | 2.602 | 4.483 | 5.773 | 6.808 | 7.910 | 8.361 | 8.973 | 9.702 | 11.894 | 12.030 | 15.105 | 18.465 | 15.190 |
| Long-term debt | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | -90 | 269 | 903 | 197 | 960 | 804 | 1.044 | 848 | 1.041 | 1.443 | 1.326 | 1.435 | 368 |
| Total debt | 384 | -90 | 568 | 903 | 197 | 960 | 804 | 1.044 | 848 | 1.041 | 1.443 | 1.326 | 1.435 | 368 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|