| Revenue | DKK 143,1M | +13% |
| EBITDA | DKK 16,1M | +12% |
| Net profit | DKK 0 | — |
| Total assets | DKK 296,8M | +23% |
| Equity | DKK 7,5M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87.999 | 98.136 | 106.174 | 127.146 | 143.074 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.058 | 17.944 | 22.249 | 14.363 | 16.103 |
| Depreciation & amort. | -8.414 | -16.492 | -20.207 | -13.550 | -15.895 |
| EBIT | 644 | 1.452 | 2.042 | 813 | 208 |
| Net financials | -644 | -1.452 | -2.042 | -813 | -208 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.445 | 216.551 | 239.500 | 241.312 | 296.831 |
| Equity | 7.500 | 7.500 | 7.500 | 7.500 | 7.500 |
| Long-term debt | 79.711 | 181.247 | 200.988 | 210.005 | 222.486 |
| Short-term debt | 19.234 | 27.804 | 31.012 | 23.807 | 66.845 |
| Total debt | 98.945 | 209.051 | 232.000 | 233.812 | 289.331 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2009 |
| Former (2) | ||
MJ Deputy | Deputy | 2018 – 2021 |
PC | Deputy | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2020 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Former (24) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Deputy Chairman | 2010 – 2014 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2009 – 2009 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2014 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Malthe Jacobsen | Deputy | 0 companies |
| Jacob Brønnum | Management | 0 companies |
| Peter Charly Brofeldt Martinsen | Deputy | 0 companies |
| Noah James Donkin | Deputy Chairman | 0 companies |
| Jens Bertram | Chairman | 0 companies |
| Ib Nielsen Kirkegaard | Board of Directors | 0 companies |
| Ole Jørgen Haagen Nielsen | Board of Directors | 0 companies |
| Per Kaj Christensen | Chairman | 0 companies |
| Jens Erik Jacobsen | Board of Directors | 0 companies |
| Michael Kristian Mathiesen | Board of Directors | 0 companies |
| Jens Anders Jensen | Board of Directors | 0 companies |
| Birgit Anna Korus Andersen | Board of Directors | 0 companies |
| William Leedgaard | Board of Directors | 0 companies |
| Gert Dyekjær | Board of Directors | 0 companies |
| Sten Kallenbach | Board of Directors | 0 companies |
| Hans Jørgen Lysemose | Deputy Chairman | 0 companies |
| Andreas Peter Bech Mikkelsen | Board of Directors | 0 companies |
| Per Heinrich Slot | Board of Directors | 0 companies |
| Anne Charlotte Miølstrup Bingen | Board of Directors | 0 companies |
| Hans Nicolai Andersen | Board of Directors | 0 companies |
| Sissel Mai Ødegaard Flemmingson | Board of Directors | 0 companies |
| Ulla Röttger | Board of Directors | 0 companies |
| Jens-Ole Andersen | Deputy Chairman | 0 companies |
| Peter Bjørn Poulsen | Board of Directors | 0 companies |
| Bergur Larsson Løkke Rasmussen | Board of Directors | 0 companies |
| Peter Sigfred Kjær Madsen | Board of Directors | 0 companies |
| Dennis Jon Knudsen | Board of Directors | 0 companies |
| Jan Dam Christensen | Board of Directors | 0 companies |
| Michael Søholt Metnik Madsen | Board of Directors | 0 companies |
| Per Leon Tærsbøl | Chairman | 0 companies |
| Mathias Haarup Ravn | Board of Directors | 0 companies |
| Ulla Birgitte Kondrup | Deputy Chairman | 0 companies |
| Birgitte Bergman | Board of Directors | 0 companies |
| Lars Bentzon Goldschmidt | Board of Directors | 0 companies |
| Christian Holmer Hansen | Board of Directors | 0 companies |