| Revenue | DKK 140,1M | +11% |
| EBITDA | DKK 29,5M | +19% |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 598,4M | +9% |
| Equity | DKK 4,5M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 127.108 | 125.705 | 113.511 | 125.667 | 140.062 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.836 | 22.894 | 22.737 | 24.798 | 29.464 |
| Depreciation & amort. | -18.702 | -19.497 | -19.987 | -20.927 | -23.342 |
| EBIT | 13.134 | 3.397 | 2.750 | 3.871 | 6.122 |
| Net financials | -1.985 | -2.360 | -2.750 | -2.884 | -6.122 |
| Profit before tax | 11.149 | 1.037 | 0 | 987 | 0 |
| Tax | 2.452 | 235 | -0 | 217 | -0 |
| Net profit | 8.697 | 802 | 0 | 770 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 440.262 | 480.901 | 500.858 | 550.669 | 598.402 |
| Equity | 2.914 | 3.716 | 3.716 | 4.486 | 4.487 |
| Long-term debt | 402.089 | 427.156 | 447.363 | 481.662 | 549.716 |
| Short-term debt | 35.259 | 50.029 | 49.779 | 64.521 | 37.812 |
| Total debt | 437.348 | 477.185 | 497.142 | 546.183 | 587.528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2009 |
| Former (2) | ||
MJ Deputy | Deputy | 2018 – 2021 |
PC | Deputy | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2020 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Former (24) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Deputy Chairman | 2010 – 2014 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2009 – 2009 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2014 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Malthe Jacobsen | Deputy | 0 companies |
| Jacob Brønnum | Management | 0 companies |
| Peter Charly Brofeldt Martinsen | Deputy | 0 companies |
| Noah James Donkin | Deputy Chairman | 0 companies |
| Jens Bertram | Chairman | 0 companies |
| Ib Nielsen Kirkegaard | Board of Directors | 0 companies |
| Ole Jørgen Haagen Nielsen | Board of Directors | 0 companies |
| Per Kaj Christensen | Chairman | 0 companies |
| Jens Erik Jacobsen | Board of Directors | 0 companies |
| Michael Kristian Mathiesen | Board of Directors | 0 companies |
| Jens Anders Jensen | Board of Directors | 0 companies |
| Birgit Anna Korus Andersen | Board of Directors | 0 companies |
| William Leedgaard | Board of Directors | 0 companies |
| Gert Dyekjær | Board of Directors | 0 companies |
| Sten Kallenbach | Board of Directors | 0 companies |
| Hans Jørgen Lysemose | Deputy Chairman | 0 companies |
| Andreas Peter Bech Mikkelsen | Board of Directors | 0 companies |
| Per Heinrich Slot | Board of Directors | 0 companies |
| Anne Charlotte Miølstrup Bingen | Board of Directors | 0 companies |
| Hans Nicolai Andersen | Board of Directors | 0 companies |
| Sissel Mai Ødegaard Flemmingson | Board of Directors | 0 companies |
| Ulla Röttger | Board of Directors | 0 companies |
| Jens-Ole Andersen | Deputy Chairman | 0 companies |
| Peter Bjørn Poulsen | Board of Directors | 0 companies |
| Bergur Larsson Løkke Rasmussen | Board of Directors | 0 companies |
| Peter Sigfred Kjær Madsen | Board of Directors | 0 companies |
| Dennis Jon Knudsen | Board of Directors | 0 companies |
| Jan Dam Christensen | Board of Directors | 0 companies |
| Michael Søholt Metnik Madsen | Board of Directors | 0 companies |
| Per Leon Tærsbøl | Chairman | 0 companies |
| Mathias Haarup Ravn | Board of Directors | 0 companies |
| Ulla Birgitte Kondrup | Deputy Chairman | 0 companies |
| Birgitte Bergman | Board of Directors | 0 companies |
| Lars Bentzon Goldschmidt | Board of Directors | 0 companies |
| Christian Holmer Hansen | Board of Directors | 0 companies |