| Revenue | DKK -14K | +4% |
| EBITDA | DKK -79K | -9% |
| Net profit | DKK 15K | -62% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 5K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -60 | 164 | -21 | -24 | -11 | -16 | -14 | -14 | -14 | -14 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -60 | 164 | -21 | -24 | -11 | -18 | -16 | -28 | -38 | -35 | -73 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -60 | 164 | -21 | -24 | -11 | -18 | -16 | -28 | -38 | -35 | -73 | -79 |
| Net financials | -475 | -648 | -225 | -293 | 517 | -156 | -95 | 59 | -15 | -18 | -33 | 105 | 86 |
| Profit before tax | -502 | -708 | -61 | -314 | 493 | -167 | -112 | 43 | -42 | -56 | -68 | 32 | 7 |
| Tax | -0 | -0 | -0 | -0 | -18 | -14 | -6 | -6 | -8 | -8 | -8 | -8 | -8 |
| Net profit | -502 | -708 | -61 | -314 | 511 | -153 | -106 | 49 | -35 | -48 | -60 | 40 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.937 | 5.831 | 2.829 | 2.613 | 2.583 | 2.580 | 2.673 | 2.823 | 3.339 | 3.341 | 3.306 | 3.742 | 3.737 |
| Equity | 593 | -115 | -175 | -718 | -207 | -360 | -467 | -418 | -452 | -500 | -560 | -520 | 5 |
| Long-term debt | 3.399 | 4.465 | 2.196 | 1.142 | 1.335 | 1.254 | 1.158 | 1.078 | 998 | 410 | 410 | 410 | 410 |
| Short-term debt | 1.946 | 1.480 | 808 | 2.188 | 1.455 | 1.686 | 1.982 | 2.162 | 2.792 | 3.431 | 3.456 | 3.852 | 3.322 |
| Total debt | 5.344 | 5.945 | 3.004 | 3.330 | 2.790 | 2.940 | 3.140 | 3.240 | 3.791 | 3.841 | 3.866 | 4.262 | 3.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 2014 | — | — |
SB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ingibjörg Rannveig Bjarnadóttir | Management | 0 companies |
| Sighvatur Bjarnason | Management | 0 companies |
| Halldór Arnarson | Chairman | 0 companies |
| Toby Oliver James Baxendale | Chairman | 0 companies |