| Revenue | DKK -3,5M | +6% |
| EBITDA | DKK -3,5M | -6% |
| Net profit | DKK 172,4M | +2410% |
| Total assets | DKK 855,1M | +20% |
| Equity | DKK 776,5M | +29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.534 | -677 | -3.165 | -3.295 | -3.482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.462 | -734 | -3.228 | -3.346 | -3.535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.462 | -734 | -3.228 | -3.346 | -3.535 |
| Net financials | 180.448 | 152.297 | -6.423 | -6.442 | 228.008 |
| Profit before tax | 191.911 | 151.563 | -9.651 | -9.788 | 224.473 |
| Tax | 42.347 | 33.425 | -114 | -2.326 | 52.116 |
| Net profit | 149.564 | 118.138 | -9.537 | -7.462 | 172.357 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 660.520 | 812.894 | 815.386 | 713.380 | 855.102 |
| Equity | 502.976 | 621.114 | 611.577 | 604.115 | 776.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.864 | 80.220 | 106.999 | 14.611 | 17.957 |
| Total debt | 15.864 | 80.220 | 106.999 | 14.611 | 17.957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (5) | ||
JN Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
LH Management | Management | 2009 – 2013 |
MG Management | Management | 2012 – 2014 |
SF Management | Management | 2014 – 2015 |
JS Management | Management | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (12) | ||
| Chairman | 2012 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2009 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2012 – 2013 | |
| Deputy Chairman | 2012 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Lars Holten | Management | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Morten Gunnar Fossum | Management | 0 companies |
| Søren Felden Nielsen | Management | 0 companies |
| Jan Sten Hansen | Management | 0 companies |
| Flemming Ellebæk Borreskov | Chairman | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Peter Cederfeld de Simonsen | Board of Directors | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Lars Cordi Rosengaard | Board of Directors | 0 companies |
| Birger Grubbe | Board of Directors | 0 companies |
| Anders Pabian | Board of Directors | 0 companies |
| Ulrik Andersen | Deputy Chairman | 0 companies |
| Svend Uffe Lindkvist Pedersen | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| John Michael Willumsen | Board of Directors | 0 companies |
| Jørn Peter Jensen | Deputy Chairman | 0 companies |
| Benny Buchardt Andersen | Board of Directors | 0 companies |
| John Vinther | Board of Directors | 0 companies |