| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | -102% |
| Net profit | DKK -267K | -11927% |
| Total assets | DKK 8,7M | -7% |
| Equity | DKK 8,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -630 | -280 | -560 | 700 | — | — | — | — | — | — | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 5 | 626 | 276 | 562 | 696 | 556 | 591 | 622 | 621 | 687 | 621 | 695 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 5 | 626 | 276 | 562 | 696 | 556 | 591 | 622 | 621 | 687 | 621 | 695 | -11 |
| Net financials | 496 | -156 | 485 | 633 | 1.002 | 441 | 43 | 807 | 1.577 | 1.879 | 103 | 1.803 | -190 | -558 |
| Profit before tax | 495 | -151 | 1.111 | 909 | 1.564 | 1.137 | 38 | 803 | 1.569 | 1.870 | 90 | 1.794 | -195 | -569 |
| Tax | -34 | -38 | 123 | 155 | 221 | 96 | -123 | 51 | 197 | 276 | -132 | 256 | -197 | -302 |
| Net profit | 529 | -113 | 988 | 754 | 1.343 | 1.041 | 161 | 751 | 1.372 | 1.594 | 222 | 1.538 | 2 | -267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.269 | 5.192 | 5.633 | 5.990 | 7.151 | 6.712 | 5.779 | 6.202 | 7.665 | 9.066 | 8.289 | 9.842 | 9.360 | 8.663 |
| Equity | 4.959 | 4.672 | 5.160 | 5.564 | 6.348 | 6.329 | 5.770 | 5.901 | 6.948 | 8.343 | 8.214 | 9.422 | 9.024 | 8.657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | -519 | 473 | 425 | 803 | 383 | 9 | 301 | 717 | 723 | 74 | 420 | 336 | 6 |
| Total debt | 309 | -519 | 473 | 425 | 803 | 383 | 9 | 301 | 717 | 723 | 74 | 420 | 336 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|