| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 959K | +0% |
| Total assets | DKK 12,5M | +7% |
| Equity | DKK 12,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -10 | -11 | -11 | -9 | -9 | -9 | -10 | -10 | -11 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -10 | -11 | -11 | -9 | -9 | -9 | -10 | -10 | -11 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -10 | -11 | -11 | -9 | -9 | -9 | -10 | -10 | -11 | -10 | -10 | -10 |
| Net financials | 698 | 677 | 654 | 755 | 837 | 773 | 565 | 1.108 | 1.151 | 1.286 | 171 | 1.069 | 1.055 | 1.081 |
| Profit before tax | 691 | 666 | 644 | 744 | 826 | 763 | 556 | 1.099 | 1.141 | 1.276 | 161 | 1.059 | 1.045 | 1.070 |
| Tax | 1 | -3 | 15 | 14 | 37 | 16 | -50 | 124 | 130 | 127 | -126 | 82 | 82 | 112 |
| Net profit | 689 | 669 | 629 | 730 | 789 | 748 | 606 | 974 | 1.012 | 1.149 | 286 | 978 | 963 | 959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.103 | 2.771 | 3.415 | 4.156 | 5.089 | 6.173 | 6.371 | 7.343 | 8.351 | 9.424 | 9.696 | 10.598 | 11.640 | 12.493 |
| Equity | 2.092 | 2.761 | 3.390 | 4.119 | 4.908 | 5.656 | 6.237 | 7.186 | 8.173 | 9.297 | 9.558 | 10.511 | 11.443 | 12.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 25 | 37 | 181 | 517 | 134 | 156 | 178 | 128 | 138 | 88 | 197 | 121 |
| Total debt | 11 | 10 | 25 | 37 | 181 | 517 | 134 | 156 | 178 | 128 | 138 | 88 | 197 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|