| Revenue | DKK 798K | -29% |
| EBITDA | DKK 571K | -41% |
| Net profit | DKK 282K | -37% |
| Total assets | DKK 36,2M | -5% |
| Equity | DKK 19,8M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 907 | 1.202 | 1.348 | 1.130 | 798 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 907 | 1.327 | 1.348 | 974 | 571 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -47 |
| EBIT | 907 | 1.327 | 1.348 | 950 | 524 |
| Net financials | -270 | -146 | -547 | -371 | -149 |
| Profit before tax | 637 | 1.181 | 801 | 579 | 375 |
| Tax | 140 | 233 | 204 | 130 | 93 |
| Net profit | 497 | 948 | 597 | 448 | 282 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.392 | 38.672 | 38.803 | 37.987 | 36.229 |
| Equity | 17.524 | 18.471 | 19.068 | 19.517 | 19.799 |
| Long-term debt | 15.485 | 14.580 | 13.900 | 13.383 | 12.212 |
| Short-term debt | 2.453 | 2.686 | 2.862 | 2.143 | 1.285 |
| Total debt | 17.938 | 17.266 | 16.762 | 15.525 | 13.496 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MO Management | Management | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2009 – 2018 | |
| Chairman | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dahl Nielsen | Chief Executive Officer | 0 companies |
| Martin Ole Nielsen | Management | 0 companies |
| Jeanette Bech Nielsen | Chairman | 0 companies |
| Jan Gaardboe Jensen | Chairman | 0 companies |
| Rikke Gaardboe | Chairman | 0 companies |
| Victor Bech Nielsen | Board of Directors | 0 companies |
| Henrik Rosholm | Board of Directors | 0 companies |
| Kim Andersen | Chairman | 0 companies |
| Henning Verner Jensen | Board of Directors | 0 companies |