| Revenue | DKK 0 | — |
| EBITDA | DKK -1,2M | -536% |
| Net profit | DKK 22,7M | -13% |
| Total assets | DKK 233,3M | +1% |
| Equity | DKK 228,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -328 | -978 | -592 | -196 | -1.246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -328 | -978 | -592 | -196 | -1.246 |
| Net financials | 19.844 | 35.896 | 7.548 | 29.098 | 27.299 |
| Profit before tax | 19.516 | 34.917 | 6.956 | 28.902 | 26.053 |
| Tax | 488 | 2.954 | -3.092 | 2.945 | 3.394 |
| Net profit | 19.028 | 31.963 | 10.048 | 25.956 | 22.659 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 181.364 | 196.916 | 208.014 | 231.378 | 233.282 |
| Equity | 168.142 | 190.105 | 195.153 | 216.110 | 228.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.223 | 6.811 | 12.861 | 15.269 | 4.514 |
| Total debt | 13.223 | 6.811 | 12.861 | 15.269 | 4.514 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OP Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pedersen | Management | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Inger Buchhave Pedersen | Board of Directors | 0 companies |