| Revenue | DKK 947K | -12% |
| EBITDA | DKK 658K | +31% |
| Net profit | DKK 249K | +343% |
| Total assets | DKK 13,6M | +0% |
| Equity | DKK 4,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 222 | 771 | 660 | 846 | 725 | 1.011 | 586 | 931 | 803 | 537 | 1.118 | 1.072 | 947 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 192 | 771 | 660 | 846 | 725 | 1.011 | 586 | 931 | 803 | 537 | 46 | 504 | 658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 358 | 192 | 771 | 660 | 846 | 725 | 1.011 | 586 | 931 | 803 | 537 | 46 | 504 | 658 |
| Net financials | -391 | -391 | -352 | -375 | -486 | -284 | -296 | -386 | -221 | -204 | 549 | -399 | -432 | -338 |
| Profit before tax | -33 | -199 | 418 | 285 | 360 | 441 | 715 | 200 | 710 | 599 | 1.087 | -353 | 72 | 320 |
| Tax | 8 | -89 | 93 | 46 | 77 | 97 | 157 | 44 | 156 | 132 | 239 | -78 | 16 | 70 |
| Net profit | -42 | -110 | 326 | 239 | 283 | 344 | 558 | 156 | 554 | 468 | 847 | -276 | 56 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.067 | 13.561 | 13.539 | 13.519 | 14.663 | 13.577 | 13.500 | 13.711 | 13.584 | 13.836 | 13.991 | 13.419 | 13.544 | 13.602 |
| Equity | 776 | 666 | 992 | 1.231 | 1.513 | 1.858 | 2.415 | 2.571 | 3.125 | 3.593 | 4.440 | 4.165 | 4.221 | 4.470 |
| Long-term debt | 9.690 | 9.331 | 9.343 | 8.452 | 6.625 | 6.149 | 5.855 | 5.633 | 5.311 | 4.987 | 3.981 | 3.826 | 3.454 | 3.179 |
| Short-term debt | 2.357 | 3.391 | 2.892 | 3.317 | 5.950 | 4.938 | 4.539 | 4.759 | 4.342 | 4.393 | 4.649 | 4.679 | 5.172 | 5.240 |
| Total debt | 12.047 | 12.722 | 12.235 | 11.769 | 12.575 | 11.087 | 10.395 | 10.392 | 9.653 | 9.380 | 8.630 | 8.506 | 8.626 | 8.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.P. HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sejer Pedersen | Chief Executive Officer | 0 companies |