| Revenue | DKK -2,5M | +39% |
| EBITDA | DKK -2,5M | -39% |
| Net profit | DKK -3,4M | -23% |
| Total assets | DKK 8,6M | +53% |
| Equity | DKK -7,9M | -76% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.062 | 2.396 | -2.002 | -1.833 | -2.539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.062 | 2.396 | -2.002 | -1.833 | -2.539 |
| Depreciation & amort. | -135 | -211 | -315 | -314 | -479 |
| EBIT | -1.197 | 2.186 | -2.317 | -2.147 | -3.019 |
| Net financials | -6 | -58 | -248 | -793 | -745 |
| Profit before tax | -1.203 | 2.128 | -2.565 | -2.940 | -3.764 |
| Tax | 435 | -0 | -84 | -167 | -360 |
| Net profit | -1.637 | 2.128 | -2.481 | -2.773 | -3.404 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.816 | 5.480 | 3.801 | 5.635 | 8.640 |
| Equity | -1.327 | 801 | -1.679 | -4.452 | -7.856 |
| Long-term debt | 1.480 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.663 | 4.678 | 5.480 | 10.087 | 15.782 |
| Total debt | 7.143 | 4.678 | 5.480 | 10.087 | 15.782 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2020 |
| Former (6) | ||
CA Management | Management | 2018 – 2020 |
DS Unofficial title | Unofficial title | 2011 – 2017 |
RG Management | Management | 2016 – 2018 |
MB Management | Management | 2009 – 2014 |
PB Management | Management | 2016 – 2018 |
DS Management | Management | 2014 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lynsey Ann Blair | Management | 0 companies |
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Dominic Stephen Harrison | Unofficial title | 0 companies |
| Remo Gross | Management | 0 companies |
| Michael Brink Frederiksen | Management | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |