| Revenue | DKK -8K | -21% |
| EBITDA | DKK -8K | +21% |
| Net profit | DKK 398K | +228% |
| Total assets | DKK 7M | +8% |
| Equity | DKK 4,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -4 | -20 | -5 | -5 | -6 | -6 | -6 | -6 | -9 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -20 | -5 | -5 | -6 | -6 | -6 | -6 | -9 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -4 | -20 | -5 | -5 | -6 | -6 | -6 | -6 | -9 | -10 | -8 |
| Net financials | 136 | 180 | 162 | 165 | 250 | 235 | 278 | 293 | 99 | 370 | 222 | 185 | 112 | 387 |
| Profit before tax | 133 | 176 | 158 | 162 | 230 | 230 | 272 | 287 | 93 | 364 | 215 | 176 | 102 | 380 |
| Tax | -0 | -0 | -0 | -0 | -9 | -10 | -8 | -7 | -7 | -7 | -12 | -31 | -19 | -19 |
| Net profit | 133 | 176 | 158 | 162 | 238 | 240 | 280 | 294 | 100 | 372 | 227 | 207 | 122 | 398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.591 | 1.767 | 1.925 | 2.087 | 4.171 | 4.477 | 4.824 | 5.202 | 5.263 | 5.757 | 6.001 | 6.280 | 6.492 | 6.997 |
| Equity | 1.576 | 1.752 | 1.910 | 2.072 | 2.310 | 2.550 | 2.831 | 3.125 | 3.224 | 3.596 | 3.823 | 4.030 | 4.151 | 4.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 15 | 1.861 | 1.927 | 1.994 | 2.078 | 2.039 | 2.161 | 2.178 | 2.251 | 2.341 | 2.448 |
| Total debt | 15 | 15 | 15 | 15 | 1.861 | 1.927 | 1.994 | 2.078 | 2.039 | 2.161 | 2.178 | 2.251 | 2.341 | 2.448 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|