| Revenue | DKK -61K | +6% |
| EBITDA | DKK -61K | -6% |
| Net profit | DKK 2M | -23% |
| Total assets | DKK 12,9M | +18% |
| Equity | DKK 10,2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -26 | -24 | -25 | 1.489 | 1.386 | — | -18 | -111 | -4 | -75 | -58 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -26 | -24 | -25 | 1.448 | 1.348 | -240 | -18 | -111 | -4 | -75 | -58 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -26 | -24 | -25 | 1.448 | 1.348 | -240 | -18 | -111 | -4 | -75 | -58 | -61 |
| Net financials | -55 | -87 | -85 | -95 | -15 | -7 | -242 | 690 | -494 | 71 | 1.578 | 2.570 | 2.002 |
| Profit before tax | -31 | -58 | -58 | -56 | 1.433 | 1.341 | -266 | 671 | -605 | 67 | 1.503 | 2.512 | 1.941 |
| Tax | 23 | 27 | 26 | 32 | -0 | -11 | -10 | -5 | -14 | 6 | -10 | -7 | -9 |
| Net profit | -54 | -85 | -84 | -88 | 1.433 | 1.353 | -256 | 676 | -591 | 61 | 1.513 | 2.520 | 1.950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.701 | 1.667 | 1.698 | 2.051 | 6.673 | 7.644 | 8.164 | 8.961 | 7.854 | 7.267 | 8.715 | 10.957 | 12.918 |
| Equity | -719 | -804 | -888 | -976 | 3.458 | 4.810 | 4.554 | 5.230 | 4.639 | 4.700 | 5.985 | 8.505 | 10.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.893 | 3.185 | 3.126 | 2.495 | 1.924 | 1.138 | 1.138 |
| Short-term debt | 2.420 | 2.471 | 2.585 | 3.027 | 3.215 | 2.834 | 716 | 546 | 89 | 72 | 805 | 1.315 | 1.570 |
| Total debt | 2.420 | 2.471 | 2.585 | 3.027 | 3.215 | 2.834 | 3.610 | 3.731 | 3.215 | 2.567 | 2.730 | 2.453 | 2.708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|