| Revenue | DKK -25K | -49% |
| EBITDA | DKK -71K | +59% |
| Net profit | DKK 907K | -47% |
| Total assets | DKK 6M | -54% |
| Equity | DKK 4,9M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -6 | -6 | 344 | 2.560 | 948 | 1.159 | 682 | -42 | -116 | -66 | -50 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -6 | -6 | 344 | 2.560 | 948 | 1.159 | 682 | -81 | -116 | -81 | -173 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -6 | -6 | 344 | 2.560 | 948 | 1.159 | 682 | -81 | -116 | -81 | -173 | -71 |
| Net financials | 562 | 205 | 549 | 344 | 2.627 | 1.044 | 1.262 | 771 | 2.504 | 3.061 | 327 | 2.008 | 1.112 |
| Profit before tax | 565 | 199 | 543 | 339 | 2.606 | 1.025 | 1.238 | 756 | 2.381 | 2.930 | 246 | 1.835 | 1.041 |
| Tax | 1 | -1 | 1 | -1 | 6 | 15 | 14 | 16 | 30 | 91 | -212 | 126 | 134 |
| Net profit | 564 | 201 | 542 | 340 | 2.600 | 1.010 | 1.224 | 740 | 2.352 | 2.840 | 458 | 1.709 | 907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.713 | 1.859 | 2.309 | 2.531 | 5.142 | 5.539 | 6.610 | 6.641 | 10.193 | 13.107 | 12.741 | 13.036 | 6.020 |
| Equity | 1.615 | 1.719 | 2.163 | 2.303 | 4.802 | 5.412 | 6.136 | 6.476 | 8.028 | 10.568 | 10.526 | 11.435 | 4.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 140 | 146 | 228 | 340 | 128 | 474 | 164 | 2.166 | 2.539 | 2.216 | 1.601 | 1.078 |
| Total debt | 98 | 140 | 146 | 228 | 340 | 128 | 474 | 164 | 2.166 | 2.539 | 2.216 | 1.601 | 1.078 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2009 | |
| Individual | 20.0% | 0.0% | 2021 | |
| Individual | 20.0% | 0.0% | 2021 | |
| Individual | 20.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|