| Revenue | DKK -6K | +50% |
| EBITDA | DKK -6K | -50% |
| Net profit | DKK 68K | +109% |
| Total assets | DKK 366K | -11% |
| Equity | DKK 362K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -3 | 4 | -6 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 5 | -6 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 5 | -6 | -4 | -4 | -6 |
| Net financials | -12 | -45 | -1.851 | -629 | -797 | 85 |
| Profit before tax | -14 | -40 | -1.857 | -633 | -801 | 78 |
| Tax | 1 | -1 | 3 | 4 | -10 | 10 |
| Net profit | -15 | -39 | -1.861 | -637 | -792 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 133 | 196 | 1.841 | 1.205 | 409 | 366 |
| Equity | 122 | 153 | 1.722 | 1.085 | 293 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | -43 | 119 | 120 | 116 | 4 |
| Total debt | 11 | -43 | 119 | 120 | 116 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2017 | — | — |
EB Audit | Audit | 2009 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Unofficial title | 0 companies |
| Egon Brøndum Nielsen | Audit | 0 companies |
| Søren Christian Skou Jensen | Chief Executive Officer | 0 companies |
| Rikke Skou Jensen | Board of Directors | 0 companies |
| Henning Aabrik | Chairman | 0 companies |