| Revenue | DKK 134K | +26% |
| EBITDA | DKK 51K | +179% |
| Net profit | DKK -114K | -739% |
| Total assets | DKK 13,2M | -2% |
| Equity | DKK 5,4M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 118 | 78 | 35 | 107 | 134 |
| Staff expenses | -87 | -89 | -89 | -88 | -83 |
| EBITDA | 31 | -11 | -129 | 18 | 51 |
| Depreciation & amort. | -70 | -64 | -43 | -36 | -36 |
| EBIT | -39 | -75 | -172 | -18 | 15 |
| Net financials | 571 | -231 | 13 | -15 | -225 |
| Profit before tax | 532 | -307 | -159 | -33 | -210 |
| Tax | 90 | -83 | -70 | -51 | -96 |
| Net profit | 443 | -224 | -89 | 18 | -114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.795 | 13.893 | 13.394 | 13.449 | 13.230 |
| Equity | 6.269 | 5.821 | 5.505 | 5.523 | 5.409 |
| Long-term debt | 6.628 | 6.528 | 6.361 | 6.557 | 6.558 |
| Short-term debt | 1.622 | 1.352 | 1.405 | 1.297 | 1.263 |
| Total debt | 8.250 | 7.880 | 7.766 | 7.854 | 7.821 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Management | Management | 2009 |
LS Management | Management | 2016 |
| Former (1) | ||
EJ Audit | Audit | 2009 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 10–14.99% | 2022 | |
| Company | 25–33.32% | 10–14.99% | 2022 | |
| Individual | 25–33.32% | 10–14.99% | 2009 | |
| Individual | 25–33.32% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Jørgensen | Audit | 0 companies |
| Jørgen Sørensen | Management | 0 companies |
| Lisbet Sørensen | Management | 0 companies |