| Revenue | DKK 1,3M | -153% |
| EBITDA | DKK -3,3M | +7% |
| Net profit | DKK 18,7M | +18% |
| Total assets | DKK 132,3M | +10% |
| Equity | DKK 122,8M | +9% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -31 | -50 | -82 | — | -49 | -37 | -31 | -131 | -288 | -683 | -1.368 | -2.557 | 1.344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -600 | -907 | -1.042 | -1.089 |
| EBITDA | — | — | — | -31 | -50 | -82 | 652 | -49 | -37 | -31 | -131 | -288 | -1.283 | -2.275 | -3.599 | -3.344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -87 | -88 | -88 | -29 | -0 |
| EBIT | — | — | — | -31 | -50 | -82 | 652 | -49 | -37 | -31 | -160 | -375 | -1.370 | -2.363 | -3.628 | -3.344 |
| Net financials | 0 | 0 | 0 | 403 | 24 | 713 | 0 | 8.183 | 7.797 | 5.679 | 3.702 | 3.661 | 16.825 | 27.639 | 19.268 | 21.618 |
| Profit before tax | — | — | — | 372 | -27 | 631 | 652 | 8.134 | 7.759 | 5.647 | 3.542 | 3.286 | 15.454 | 25.276 | 15.639 | 18.273 |
| Tax | -0 | -0 | -0 | -187 | -222 | -229 | -0 | -71 | -20 | 13 | -49 | -100 | -346 | -412 | -246 | -439 |
| Net profit | — | — | — | 559 | 195 | 861 | 652 | 8.204 | 7.779 | 5.635 | 3.591 | 3.386 | 15.800 | 25.688 | 15.885 | 18.712 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 26.049 | 27.243 | 28.049 | 16.328 | 26.999 | 29.524 | 32.230 | 38.771 | 52.732 | 65.997 | 64.375 | 119.774 | 132.252 |
| Equity | — | — | — | 8.869 | 9.051 | 9.648 | 125 | 16.740 | 21.514 | 26.809 | 29.276 | 32.082 | 43.974 | 57.752 | 113.116 | 122.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 17.180 | 18.191 | 18.400 | 0 | 9.829 | 7.949 | 5.395 | 9.387 | 20.517 | 21.867 | 6.451 | 6.438 | 9.362 |
| Total debt | 0 | 0 | 0 | 17.180 | 18.191 | 18.400 | 0 | 9.829 | 7.949 | 5.395 | 9.387 | 20.517 | 21.867 | 6.451 | 6.438 | 9.362 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Løth Mortensen | Chairman | 0 companies |
| Johannes Palsson | Board of Directors | 0 companies |