| Revenue | DKK -656K | -4% |
| EBITDA | DKK -2,9M | +36% |
| Net profit | DKK 86,7M | +313% |
| Total assets | DKK 460,2M | +19% |
| Equity | DKK 459,4M | +20% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -5 | -146 | -348 | -687 | -656 |
| Staff expenses | -200 | -800 | -2.480 | -3.876 | -2.143 |
| EBITDA | -205 | -946 | -2.828 | -4.563 | -2.918 |
| Depreciation & amort. | -0 | -56 | -157 | -252 | -354 |
| EBIT | -205 | -1.002 | -2.986 | -4.815 | -3.272 |
| Net financials | 21.748 | 75.009 | 99.575 | 25.027 | 89.521 |
| Profit before tax | 21.543 | 74.007 | 96.589 | 20.213 | 86.249 |
| Tax | -100 | -151 | -527 | -752 | -403 |
| Net profit | 21.643 | 74.158 | 97.116 | 20.964 | 86.652 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 217.613 | 285.056 | 393.180 | 386.296 | 460.175 |
| Equity | 198.335 | 273.756 | 370.684 | 382.539 | 459.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.278 | 11.300 | 22.496 | 3.757 | 754 |
| Total debt | 19.278 | 11.300 | 22.496 | 3.757 | 754 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NK Management | Management | 2009 – 2010 |
TA Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kurt Andreasen | Management | 0 companies |
| Torben Andreasen | Management | 0 companies |
| Christian Petri | Chairman | 0 companies |