| Revenue | DKK 1,1M | -22% |
| EBITDA | DKK 951K | -19% |
| Net profit | DKK 347K | -29% |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 2,9M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.321 | 847 | 820 | 750 | 514 | — | 775 | -454 | 401 | 1.110 | 3.098 | 1.366 | 1.071 |
| Staff expenses | -61 | -61 | -61 | -205 | -205 | -0 | -0 | -0 | -0 | -0 | -74 | -185 | -120 |
| EBITDA | 1.340 | 785 | 759 | 545 | 309 | 0 | 775 | -454 | 401 | 1.110 | 3.024 | 1.181 | 951 |
| Depreciation & amort. | 790 | -786 | -774 | -2.047 | -588 | -0 | -501 | -501 | -501 | -501 | -501 | -501 | -501 |
| EBIT | 550 | -0 | -16 | -1.502 | -280 | 0 | 274 | -955 | -100 | 609 | 2.523 | 680 | 450 |
| Net financials | -629 | 964 | 188 | 414 | -141 | 0 | -132 | -103 | -92 | -79 | -54 | -46 | 4 |
| Profit before tax | -79 | 963 | 173 | -1.088 | -421 | 0 | 143 | -1.058 | -192 | 530 | 2.469 | 633 | 454 |
| Tax | 40 | 6 | 53 | -226 | -91 | -0 | 31 | -232 | -42 | 117 | 545 | 145 | 106 |
| Net profit | -119 | 957 | 120 | -862 | -330 | 0 | 111 | -826 | -150 | 413 | 1.924 | 488 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.774 | 10.702 | 10.319 | 6.768 | 6.196 | 0 | 5.355 | 4.936 | 4.143 | 3.609 | 4.456 | 3.386 | 3.232 |
| Equity | 3.133 | 3.591 | 3.110 | 1.948 | 1.468 | 0 | 1.249 | 424 | 273 | 687 | 2.354 | 2.642 | 2.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.918 | 5.391 | 5.582 | 3.595 | 3.596 | 0 | 3.143 | 3.782 | 3.181 | 2.260 | 1.545 | 293 | 20 |
| Total debt | 5.918 | 5.391 | 5.582 | 3.595 | 3.596 | 0 | 3.143 | 3.782 | 3.181 | 2.260 | 1.545 | 293 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|