| Revenue | DKK -17K | -12% |
| EBITDA | DKK -17K | +12% |
| Net profit | DKK -19K | +48% |
| Total assets | DKK 72K | -21% |
| Equity | DKK 15K | -56% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 474 | 44 | -26 | 8 | -7 | -17 | -17 | -15 | -18 | 29 | -23 | -20 | -17 |
| Staff expenses | -167 | -165 | -0 | -0 | -0 | -0 | -0 | -0 | -213 | -300 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 309 | 44 | -26 | 8 | -7 | -17 | -17 | -228 | -318 | 29 | -23 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 309 | 44 | -26 | 8 | -7 | -17 | -17 | -228 | -318 | 29 | -23 | -20 | -17 |
| Net financials | 6 | 1 | 11 | -3 | 29 | 28 | 29 | 30 | -8 | -33 | -8 | -12 | -17 | -2 |
| Profit before tax | 172 | 311 | 55 | -28 | 36 | 21 | 12 | 13 | -236 | -351 | 21 | -35 | -37 | -19 |
| Tax | 48 | 80 | 13 | 0 | 1 | 5 | -16 | 3 | 19 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 125 | 231 | 42 | -28 | 35 | 16 | 28 | 10 | -255 | -351 | 21 | -35 | -37 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 972 | 939 | 922 | 993 | 1.049 | 1.137 | 1.215 | 325 | 137 | 67 | 43 | 91 | 72 |
| Equity | 57 | 288 | 330 | 301 | 336 | 353 | 381 | 391 | 136 | -216 | -194 | -229 | 34 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 865 | 683 | 609 | 620 | 656 | 697 | 756 | 824 | 189 | 352 | 262 | 273 | 57 | 57 |
| Total debt | 865 | 683 | 609 | 620 | 656 | 697 | 756 | 824 | 189 | 352 | 262 | 273 | 57 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domanica 2020 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Sodemann | Chief Executive Officer | 0 companies |
| Camilla Ley Valentin | Chairman | 0 companies |
| Martin Pronk | Board of Directors | 0 companies |
| Dorte Nissen Hidan | Board of Directors | 0 companies |