| Revenue | DKK 242K | +26% |
| EBITDA | DKK 242K | +26% |
| Net profit | DKK 92K | +3% |
| Total assets | DKK 3,2M | +129% |
| Equity | DKK 216K | +74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 2 | 4 | 36 | 0 | -19 | 22 | -0 | 3 | 1 | 2 | -4 | 192 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 2 | 4 | 36 | 0 | -19 | 22 | -0 | 3 | 1 | 2 | -4 | 192 | 242 |
| Depreciation & amort. | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -5 | -3 | 29 | 0 | -19 | 22 | -0 | 3 | 1 | 2 | -4 | 192 | 242 |
| Net financials | 142 | -215 | -84 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | 0 | -75 | -122 |
| Profit before tax | 123 | -220 | -87 | 29 | 0 | -19 | 22 | -0 | 3 | 0 | 1 | -4 | 117 | 120 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | 1 | 2 | 2 | 1 | 1 | 0 | 28 | 28 |
| Net profit | 123 | -220 | -87 | 29 | 0 | -19 | 21 | -2 | 1 | -1 | 1 | -4 | 89 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 99 | 10 | 107 | 52 | 20 | 45 | 44 | 48 | 65 | 39 | 35 | 1.384 | 3.168 |
| Equity | 317 | 96 | 9 | 39 | 39 | 20 | 41 | 39 | 39 | 38 | 39 | 35 | 124 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.706 |
| Short-term debt | 3 | 3 | 0 | 68 | 13 | 0 | 4 | 5 | 9 | 27 | 0 | 0 | 1.260 | 245 |
| Total debt | 3 | 3 | 0 | 68 | 13 | 0 | 4 | 5 | 9 | 27 | 0 | 0 | 1.260 | 2.952 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2024 | |
| Individual | 0.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|