| Revenue | DKK -348 | — |
| EBITDA | DKK -348 | -101% |
| Net profit | DKK 86K | -63% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 2,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -17 | -24 | -11 | -18 | -2 | -1 | -2 | 0 | 0 | 0 | 0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -17 | -24 | -11 | -18 | -2 | -1 | -2 | 170 | 286 | 109 | 33 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -17 | -24 | -11 | -18 | -2 | -1 | -2 | 170 | 286 | 109 | 33 | -0 |
| Net financials | 82 | 230 | 319 | 337 | 202 | 395 | 255 | 454 | 339 | 545 | -27 | 274 | 88 |
| Profit before tax | 69 | 214 | 295 | 325 | 184 | 394 | 253 | 452 | 338 | 545 | -27 | 254 | 87 |
| Tax | 6 | 7 | 14 | 18 | -6 | 28 | -16 | 3 | 23 | 56 | -5 | 64 | 1 |
| Net profit | 63 | 206 | 281 | 307 | 190 | 366 | 269 | 370 | 287 | 487 | -22 | 230 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 754 | 928 | 1.220 | 1.318 | 1.604 | 1.825 | 2.195 | 2.388 | 2.880 | 2.842 | 2.882 | 2.722 |
| Equity | 519 | 628 | 810 | 1.016 | 1.206 | 1.470 | 1.637 | 1.899 | 2.076 | 2.453 | 2.315 | 2.427 | 2.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 125 | 119 | 204 | 112 | 134 | 188 | 297 | 312 | 426 | 527 | 455 | 326 |
| Total debt | 170 | 125 | 119 | 204 | 112 | 134 | 188 | 297 | 312 | 426 | 527 | 455 | 326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|