| Revenue | DKK -25K | +54% |
| EBITDA | DKK -175K | -5% |
| Net profit | DKK 5,5M | +208% |
| Total assets | DKK 161,5M | -6% |
| Equity | DKK 131M | -16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -7 | -13 | -16 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 |
| EBITDA | 16.211 | -3 | -3 | -3 | -153 | -153 | -153 | -153 | -157 | -163 | -166 | -175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.211 | -3 | -3 | -3 | -153 | -153 | -153 | -153 | -157 | -163 | -166 | -175 |
| Net financials | 5.679 | 35.275 | 28.104 | 57.193 | 27.308 | 335 | 3.930 | 5.853 | 6.314 | 10.182 | 2.765 | 6.753 |
| Profit before tax | 21.890 | 35.272 | 28.100 | 57.190 | 27.155 | 181 | 3.777 | 5.700 | 6.157 | 10.020 | 2.599 | 6.579 |
| Tax | 103 | -100 | -112 | -74 | -26 | 40 | 831 | 755 | 671 | 617 | 800 | 1.036 |
| Net profit | 21.787 | 35.372 | 28.212 | 57.264 | 27.180 | 141 | 2.946 | 4.945 | 5.486 | 9.403 | 1.799 | 5.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.664 | 106.760 | 129.971 | 187.871 | 207.144 | 205.726 | 206.913 | 224.233 | 194.127 | 188.476 | 172.034 | 161.507 |
| Equity | 59.588 | 97.268 | 120.000 | 178.901 | 201.385 | 199.526 | 200.872 | 195.817 | 193.303 | 187.706 | 155.505 | 131.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.075 | 9.492 | 9.971 | 8.970 | 5.759 | 6.200 | 6.041 | 28.416 | 824 | 770 | 16.529 | 30.460 |
| Total debt | 9.075 | 9.492 | 9.971 | 8.970 | 5.759 | 6.200 | 6.041 | 28.416 | 824 | 770 | 16.529 | 30.460 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JA HOLDING 6 ApS | Company | 66.7% | 20.0% | 2009 |
JA Holding 10 ApS | Company | 25.0% | 5.0% | 2019 |
JA Holding 1 ApS | Company | 25.0% | 5.0% | 2019 |
JA HOLDING 2 ApS | Company | 25.0% | 5.0% | 2019 |
JA HOLDING 4 ApS | Company | 25.0% | 66.7% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Longhi Andreasen | Board of Directors | 0 companies |
| Jesper Andreasen | Chairman | 0 companies |
| Danny Longhi Andreasen | Board of Directors | 0 companies |