| Revenue | DKK -255K | +360% |
| EBITDA | DKK -255K | -360% |
| Net profit | DKK 140K | +134% |
| Total assets | DKK 3M | -12% |
| Equity | DKK -317K | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 27 | 159 | 176 | -52 | 4 | -197 | -213 | 37 | -85 | -115 | -55 | -255 |
| Staff expenses | -0 | -0 | -31 | -144 | -156 | -46 | -54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 27 | 129 | 32 | -207 | -42 | -251 | -213 | 37 | -85 | -115 | -55 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 27 | 129 | 32 | -207 | -42 | -251 | -213 | 37 | -85 | -115 | -55 | -255 |
| Net financials | -6 | -3 | -2 | -1 | -8 | -7 | -8 | -13 | -11 | -11 | -11 | 122 | 396 |
| Profit before tax | 159 | 24 | 127 | 31 | -215 | -49 | -260 | -226 | 26 | -96 | -126 | 67 | 140 |
| Tax | 40 | 6 | 31 | 7 | -47 | -11 | -57 | 33 | 2 | -100 | 37 | 7 | -0 |
| Net profit | 120 | 18 | 96 | 24 | -168 | -38 | -203 | -259 | 24 | 4 | -163 | 60 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 447 | 685 | 780 | 730 | 692 | 549 | 433 | 467 | 478 | 295 | 3.388 | 2.977 |
| Equity | 248 | 165 | 261 | 285 | 117 | 79 | -124 | -383 | -359 | -355 | -517 | -457 | -317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 281 | 424 | 495 | 612 | 613 | 673 | 816 | 826 | 832 | 812 | 3.845 | 3.294 |
| Total debt | 79 | 281 | 424 | 495 | 612 | 613 | 673 | 816 | 826 | 832 | 812 | 3.845 | 3.294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Kjærgaard Schrøter | Management | 0 companies |