| Revenue | DKK 984K | +0% |
| EBITDA | DKK 984K | +0% |
| Net profit | DKK 392K | -82% |
| Total assets | DKK 12,8M | +5% |
| Equity | DKK 4,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 549 | 553 | 550 | 588 | 560 | 576 | 580 | 585 | 745 | 985 | 985 | 984 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 547 | 549 | 553 | 550 | 588 | 560 | 576 | 580 | 585 | 745 | 985 | 985 | 984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -45 | -45 | -45 | -45 | -45 |
| EBIT | 547 | 549 | 553 | 550 | 588 | 560 | 553 | 557 | 540 | 700 | 940 | 940 | 939 |
| Net financials | -710 | -472 | -457 | -431 | -425 | -714 | -361 | -711 | -240 | -235 | -230 | 1.832 | -423 |
| Profit before tax | -163 | 77 | 95 | 119 | 163 | -154 | 192 | -154 | 299 | 464 | 710 | 2.772 | 517 |
| Tax | -40 | 19 | 31 | 33 | 36 | -34 | 42 | -34 | 66 | 102 | 157 | 612 | 125 |
| Net profit | -123 | 58 | 64 | 86 | 127 | -120 | 150 | -120 | 233 | 363 | 553 | 2.160 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.493 | 12.404 | 12.386 | 12.416 | 12.406 | 12.412 | 12.389 | 12.436 | 12.302 | 12.278 | 12.376 | 12.237 | 12.846 |
| Equity | 704 | 762 | 826 | 912 | 1.039 | 919 | 1.069 | 948 | 1.182 | 1.544 | 2.097 | 4.257 | 4.284 |
| Long-term debt | 11.673 | 11.528 | 11.240 | 11.081 | 10.922 | 11.028 | 10.835 | 10.791 | 10.500 | 9.879 | 9.253 | 6.828 | 7.701 |
| Short-term debt | 116 | 114 | 320 | 423 | 446 | 465 | 486 | 697 | 619 | 819 | 995 | 1.126 | 840 |
| Total debt | 11.789 | 11.642 | 11.560 | 11.504 | 11.367 | 11.493 | 11.320 | 11.487 | 11.119 | 10.698 | 10.248 | 7.954 | 8.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 2009 | — | — |
PT Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Iden Møller | Founder | 0 companies |
| Pia Therkildsen | Founder | 0 companies |