| Revenue | DKK 6,5M | -2% |
| EBITDA | DKK 2,1M | +10% |
| Net profit | DKK 1,5M | +18% |
| Total assets | DKK 8,8M | +20% |
| Equity | DKK 6,7M | +28% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.124 | 3.126 | 6.977 | 6.584 | 6.456 |
| Staff expenses | -2.863 | -2.340 | -4.297 | -4.638 | -4.313 |
| EBITDA | -739 | 786 | 2.680 | 1.946 | 2.143 |
| Depreciation & amort. | -304 | -260 | -271 | -304 | -333 |
| EBIT | -1.043 | 526 | 2.409 | 1.642 | 1.810 |
| Net financials | 39 | -36 | 67 | 133 | 132 |
| Profit before tax | -1.004 | 490 | 2.476 | 1.775 | 1.942 |
| Tax | -220 | 108 | 406 | 527 | 469 |
| Net profit | -784 | 382 | 2.070 | 1.248 | 1.473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.886 | 5.136 | 6.381 | 7.360 | 8.831 |
| Equity | 1.992 | 2.374 | 3.994 | 5.242 | 6.715 |
| Long-term debt | 49 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.846 | 2.762 | 2.387 | 2.066 | 1.931 |
| Total debt | 1.895 | 2.762 | 2.387 | 2.066 | 1.931 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JT Management | Management | 2009 |
NG Management | Management | 2009 |
JO Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thordal Stougaard | Management | 0 companies |
| Nikolaj Grummesgaard | Management | 0 companies |
| Jens Ole Boe Lembcke | Management | 0 companies |