| Revenue | DKK 17,7M | -1% |
| EBITDA | DKK 4M | -13% |
| Net profit | DKK 3,9M | -35% |
| Total assets | DKK 120M | -3% |
| Equity | DKK 30,9M | -23% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 569.094 | 451.243 | 448.849 | 17.973 | 17.741 |
| Staff expenses | -10.190 | -11.258 | -12.379 | -13.397 | -13.751 |
| EBITDA | 28.379 | 5.167 | 9.443 | 4.576 | 3.990 |
| Depreciation & amort. | -897 | -852 | -844 | -836 | -833 |
| EBIT | 27.482 | 4.315 | 8.598 | 3.740 | 3.157 |
| Net financials | 1.766 | 787 | 1.835 | 2.468 | 897 |
| Profit before tax | 29.248 | 5.102 | 10.433 | 6.208 | 4.054 |
| Tax | 256 | 242 | 206 | 168 | 144 |
| Net profit | 28.992 | 4.859 | 10.227 | 6.040 | 3.910 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 211.343 | 185.373 | 177.842 | 123.279 | 120.042 |
| Equity | 71.583 | 48.066 | 50.775 | 39.962 | 30.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139.759 | 137.307 | 127.067 | 83.318 | 89.104 |
| Total debt | 139.759 | 137.307 | 127.067 | 83.318 | 89.104 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JM Deputy | Deputy | 2017 |
DN Deputy | Deputy | 2019 |
JN Management | Management | 2025 |
| Former (10) | ||
JF Deputy | Deputy | 2013 – 2014 |
PB Deputy | Deputy | 2014 – 2018 |
PD Management | Management | 2021 – 2025 |
BJ Deputy | Deputy | 2011 – 2013 |
TN Management | Management | 2020 – 2021 |
DH Deputy | Deputy | 2014 – 2017 |
PR Management | Management | 2009 – 2020 |
PS Management | Management | 2021 – 2021 |
SE Deputy | Deputy | 2012 – 2014 |
JK Deputy | Deputy | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2012 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2026 | |
| Former (7) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2009 – 2020 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janni Fall | Deputy | 0 companies |
| Palle Bülow Kristensen | Deputy | 0 companies |
| Jens Martin Dam Dahl | Deputy | 0 companies |
| Peter Devantier Therkelsen | Management | 0 companies |
| Bent Jørgensen | Deputy | 0 companies |
| Thomas Nielsen-Romero | Management | 0 companies |
| Dorte Nielsen | Deputy | 0 companies |
| Dorthe Handberg | Deputy | 0 companies |
| Peter Rønn Sørensen | Management | 0 companies |
| Peter Skovbakke | Management | 0 companies |
| Jesper Nakskov Due | Management | 0 companies |
| Svend Erik Steen Steen | Deputy | 0 companies |
| Jan Kim Krogh | Deputy | 0 companies |
| Louise Sjørvad Jakobsen | Board of Directors | 0 companies |
| Morten Rüdevald | Board of Directors | 0 companies |
| Arne Voergaard Poulsen | Board of Directors | 0 companies |
| Lars Bjørn Hansen | Board of Directors | 0 companies |
| Brian Lund Nielsen | Board of Directors | 0 companies |
| Niels-Ulrik Nielsen | Board of Directors | 0 companies |
| Martin Henrik Lyngesbo | Board of Directors | 0 companies |
| Lars Elsborg | Chairman | 0 companies |
| Lone Larsen | Board of Directors | 0 companies |
| Jeppe Tolstrup | Board of Directors | 0 companies |
| Henrik Ramsing | Board of Directors | 0 companies |
| Jens-Henrik Munk Hansen | Deputy Chairman | 0 companies |
| Zini Asanovski | Board of Directors | 0 companies |