| Revenue | DKK -56K | -52% |
| EBITDA | DKK -56K | +52% |
| Net profit | DKK -54,9M | -4374% |
| Total assets | DKK 147,2M | -24% |
| Equity | DKK 119,5M | -32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -198 | -735 | -589 | -574 | -260 | -109 | -68 | -55 | -84 | -349 | -115 | -56 |
| Staff expenses | -223 | -87 | -170 | -148 | -181 | -131 | -82 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -290 | -285 | -905 | -736 | -755 | -391 | -192 | -68 | -55 | -84 | -349 | -115 | -56 |
| Depreciation & amort. | -0 | -37 | -125 | -154 | -168 | -123 | -141 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -290 | -322 | -1.030 | -890 | -922 | -514 | -332 | -68 | -55 | -84 | -349 | -115 | -56 |
| Net financials | -5.867 | 6.031 | 13.091 | 15.029 | 54.771 | -8.860 | -13.512 | 2.007 | 9.678 | 55.540 | 5.499 | 2.084 | -55.684 |
| Profit before tax | -6.157 | 5.709 | 12.061 | 14.139 | 53.849 | -9.374 | -13.844 | 1.939 | 9.622 | 55.455 | 5.150 | 1.969 | -55.740 |
| Tax | 129 | 1.288 | 689 | 807 | -312 | 752 | 347 | 1.498 | 1.717 | 9.431 | 1.057 | 683 | -793 |
| Net profit | -6.286 | 4.421 | 11.371 | 13.332 | 54.161 | -10.125 | -14.191 | 442 | 7.905 | 46.024 | 4.093 | 1.286 | -54.946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.701 | 95.637 | 105.710 | 121.235 | 151.817 | 138.874 | 125.266 | 130.702 | 138.348 | 179.305 | 185.980 | 192.659 | 147.150 |
| Equity | 84.237 | 87.088 | 97.716 | 107.560 | 151.796 | 137.125 | 122.153 | 121.720 | 129.665 | 174.689 | 177.401 | 176.446 | 119.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.463 | 8.533 | 7.976 | 13.569 | 21 | 1.748 | 3.113 | 8.900 | 8.683 | 4.616 | 8.579 | 16.213 | 27.640 |
| Total debt | 5.463 | 8.533 | 7.976 | 13.569 | 21 | 1.748 | 3.113 | 8.900 | 8.683 | 4.616 | 8.579 | 16.213 | 27.640 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sloth Olesen | Board of Directors | 0 companies |
| Vibeke Damtoft Bang | Board of Directors | 0 companies |
| Mie Büttner | Chairman | 0 companies |
| Frederik Olesen Büttner | Chairman | 0 companies |