| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 185K | +539% |
| Total assets | DKK 73K | -50% |
| Equity | DKK -1,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -10 | -11 | -8 | -8 | -10 | -11 | -12 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -10 | -11 | -8 | -8 | -10 | -11 | -12 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -10 | -11 | -8 | -8 | -10 | -11 | -12 | -13 | -13 | -14 |
| Net financials | -121 | -1.084 | -114 | -118 | -86 | -89 | -89 | -90 | -92 | 107 | -41 | 187 |
| Profit before tax | -128 | -1.094 | -124 | -129 | -94 | -97 | -99 | -102 | -104 | 94 | -54 | 173 |
| Tax | -0 | -0 | -0 | -0 | -46 | -21 | -8 | -36 | -23 | -14 | -12 | -12 |
| Net profit | -128 | -1.094 | -124 | -129 | -48 | -76 | -91 | -65 | -81 | 109 | -42 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.776 | 1.904 | 1.733 | 1.724 | 1.766 | 1.784 | 1.767 | 1.781 | 1.769 | 265 | 147 | 73 |
| Equity | 14 | -855 | -979 | -1.107 | -1.154 | -1.230 | -1.321 | -1.387 | -1.468 | -1.360 | -1.402 | -1.216 |
| Long-term debt | 2.757 | 2.753 | 2.707 | 2.826 | 2.915 | 668 | 1.358 | 2.068 | 2.128 | 1.619 | 1.544 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 2.346 | 1.731 | 1.100 | 1.109 | 5 | 5 | 1.289 |
| Total debt | 2.762 | 2.758 | 2.712 | 2.831 | 2.920 | 3.014 | 3.088 | 3.168 | 3.237 | 1.624 | 1.549 | 1.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2011 | — | — |
NG Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNSHINE CAPITAL ADVOKATANPARTSSELSKAB | Company | 15.0% | 15.0% | 2015 |
SEMJAS ADVOKATANPARTSSELSKAB | Company | 25.0% | 25.0% | 2015 |
PG ADVOKATANPARTSSELSKAB | Company | 5.0% | 5.0% | 2015 |
PHOENIX CONSULT ADVOKATANPARTSSELSKAB | Company | 25.0% | 25.0% | 2015 |
EJ ADVOKATANPARTSSELSKAB | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bentsen | Management | 0 companies |
| Nicolas Gavan Wyndham Sich | Unofficial title | 0 companies |
| Peter Gerken | Board of Directors | 0 companies |
| Jørgen Lillelund Olsen | Board of Directors | 0 companies |
| Christian Lomborg Jessen | Board of Directors | 0 companies |
| Elisabet Vanda Villadsen Jensen | Board of Directors | 0 companies |