| Revenue | DKK -12K | +9% |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK 1,2M | +1% |
| Total assets | DKK 26,4M | +7% |
| Equity | DKK 25,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -7 | -4 | -7 | -7 | -8 | -8 | -8 | -9 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -7 | -4 | -7 | -7 | -8 | -8 | -8 | -9 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -7 | -4 | -7 | -7 | -8 | -8 | -8 | -9 | -10 | -11 | -12 |
| Net financials | 407 | 890 | 1.287 | 1.078 | 1.358 | 1.339 | 1.505 | 1.954 | 4.096 | 4.596 | 1.676 | 1.325 | 1.350 |
| Profit before tax | 402 | 887 | 1.280 | 1.074 | 1.351 | 1.332 | 1.497 | 1.946 | 4.088 | 4.587 | 1.666 | 1.314 | 1.338 |
| Tax | 42 | 43 | 42 | 51 | 47 | 42 | 37 | 50 | 50 | 165 | 18 | 141 | 158 |
| Net profit | 360 | 844 | 1.238 | 1.023 | 1.304 | 1.290 | 1.460 | 1.896 | 4.038 | 4.423 | 1.648 | 1.172 | 1.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.261 | 7.001 | 8.077 | 9.167 | 10.259 | 11.496 | 12.800 | 14.668 | 18.211 | 22.524 | 23.590 | 24.659 | 26.431 |
| Equity | 6.090 | 6.836 | 7.824 | 8.746 | 10.050 | 11.236 | 12.591 | 14.168 | 18.095 | 22.018 | 23.551 | 24.606 | 25.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 165 | 253 | 421 | 209 | 259 | 209 | 501 | 116 | 507 | 38 | 53 | 767 |
| Total debt | 171 | 165 | 253 | 421 | 209 | 259 | 209 | 501 | 116 | 507 | 38 | 53 | 767 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|