| Revenue | DKK 7,2M | +6% |
| EBITDA | DKK 2,9M | +29% |
| Net profit | DKK 1,8M | +27% |
| Total assets | DKK 19,7M | -27% |
| Equity | DKK 7,8M | +31% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.244 | 1.764 | 2.371 | 3.888 | 6.044 | 10.939 | 7.258 | 8.423 | 11.189 | 7.771 | 9.619 | 10.860 | 6.764 | 7.155 |
| Staff expenses | -984 | -1.456 | -2.008 | -2.588 | -2.833 | -3.129 | -3.181 | -3.072 | -3.418 | -3.533 | -3.642 | -4.490 | -4.515 | -4.262 |
| EBITDA | 243 | 308 | 362 | 1.300 | 3.211 | 2.341 | 4.078 | 5.352 | 7.771 | 4.238 | 5.976 | 6.370 | 2.248 | 2.893 |
| Depreciation & amort. | 46 | -89 | -84 | -84 | -84 | -77 | -71 | -0 | -0 | -0 | -77 | -62 | -55 | -124 |
| EBIT | 198 | 219 | 278 | 1.216 | 3.127 | 2.264 | 4.007 | 5.352 | 7.771 | 4.238 | 5.899 | 6.308 | 2.194 | 2.769 |
| Net financials | -52 | -119 | -95 | -178 | -135 | -150 | -100 | -9 | -0 | -39 | -10 | -46 | -271 | -411 |
| Profit before tax | 146 | 100 | 184 | 1.038 | 2.992 | 2.113 | 3.907 | 5.343 | 7.770 | 4.199 | 5.889 | 6.262 | 1.922 | 2.358 |
| Tax | 37 | 26 | 46 | 245 | 659 | 469 | 863 | 1.177 | 1.711 | 917 | 1.212 | 1.481 | 479 | 521 |
| Net profit | 109 | 74 | 138 | 793 | 2.333 | 1.644 | 3.044 | 4.166 | 6.060 | 3.282 | 4.677 | 4.781 | 1.443 | 1.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.764 | 5.415 | 5.812 | 8.613 | 13.902 | 10.246 | 13.432 | 18.612 | 23.149 | 22.442 | 24.641 | 21.481 | 27.039 | 19.707 |
| Equity | 880 | 954 | 1.092 | 1.885 | 4.218 | 2.862 | 4.406 | 8.572 | 11.932 | 15.214 | 10.291 | 11.773 | 5.916 | 7.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.884 | 4.461 | 4.700 | 6.713 | 9.683 | 7.384 | 9.003 | 10.015 | 11.207 | 7.217 | 14.350 | 9.666 | 21.084 | 11.954 |
| Total debt | 2.884 | 4.461 | 4.700 | 6.713 | 9.683 | 7.384 | 9.003 | 10.015 | 11.207 | 7.217 | 14.350 | 9.666 | 21.084 | 11.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H Forsberg ApS | Company | 10.0% | 10.0% | 2017 |
PHJ TECH ApS | Company | 90.0% | 90.0% | 2017 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Forsberg | Chief Executive Officer | 0 companies |
| Peter Holst-Jensen | Management | 0 companies |
| Malin Brodin Enarson | Board of Directors | 0 companies |
| Michael Rosenkrantz | Board of Directors | 0 companies |
| Michael Ullskog | Chairman | 0 companies |
| Per Lennart Lundblad | Chairman | 0 companies |