| Revenue | DKK -14K | -6% |
| EBITDA | DKK -14K | +6% |
| Net profit | DKK 497K | +44% |
| Total assets | DKK 3,8M | +21% |
| Equity | DKK 2,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -6 | -4 | -23 | -11 | -7 | -9 | -7 | -16 | -11 | -12 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -6 | -4 | -23 | -11 | -7 | -9 | -7 | -16 | -11 | -12 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -6 | -4 | -23 | -11 | -7 | -9 | -7 | -16 | -11 | -12 | -15 | -14 |
| Net financials | -3 | -2 | -3 | -4 | -61 | 602 | 60 | -105 | 69 | 473 | 838 | 237 | 369 | 523 |
| Profit before tax | -0 | -5 | -9 | -8 | -84 | 592 | 53 | -114 | 61 | 457 | 827 | 225 | 353 | 508 |
| Tax | -0 | -0 | 8 | -2 | -19 | -11 | -10 | -13 | -19 | -17 | -1 | -9 | 9 | 12 |
| Net profit | -0 | -5 | -18 | -6 | -66 | 603 | 63 | -101 | 80 | 474 | 828 | 234 | 344 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.666 | 1.724 | 2.250 | 2.207 | 1.452 | 2.350 | 2.076 | 2.007 | 2.170 | 4.533 | 5.108 | 3.140 | 3.111 | 3.774 |
| Equity | 102 | 98 | 80 | 74 | 9 | 864 | 820 | 719 | 799 | 1.274 | 1.987 | 2.103 | 2.325 | 2.687 |
| Long-term debt | 0 | 0 | 321 | 191 | 62 | 0 | 0 | 0 | 0 | 893 | 911 | 425 | 181 | 184 |
| Short-term debt | 1.564 | 1.626 | 1.849 | 1.942 | 1.381 | 1.487 | 1.256 | 1.288 | 1.371 | 2.366 | 2.210 | 612 | 605 | 903 |
| Total debt | 1.564 | 1.626 | 2.170 | 2.133 | 1.443 | 1.487 | 1.256 | 1.288 | 1.371 | 3.259 | 3.121 | 1.037 | 786 | 1.087 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|