| Revenue | DKK 24K | -69% |
| EBITDA | DKK 24K | -12% |
| Net profit | DKK 23K | -16% |
| Total assets | DKK 244K | +10% |
| Equity | DKK 177K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -8 | -10 | -7 | -7 | -15 | -7 | 56 | -20 | -71 | 79 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -0 | -0 |
| EBITDA | -4 | -6 | -8 | -10 | -7 | -7 | 186 | -7 | 56 | -20 | -106 | 28 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -8 | -10 | -7 | -7 | 86 | -7 | 56 | -20 | -106 | 28 | 24 |
| Net financials | 46 | -160 | 165 | 218 | 131 | 134 | 77 | -51 | 125 | -13 | -2 | -0 | -1 |
| Profit before tax | 41 | -166 | 157 | 208 | 125 | 127 | 162 | -58 | 181 | -33 | -109 | 28 | 23 |
| Tax | -1 | -4 | -4 | -5 | -4 | -3 | 11 | -14 | 3 | -7 | 5 | -0 | -0 |
| Net profit | 42 | -162 | 161 | 212 | 128 | 129 | 151 | -44 | 178 | -26 | -113 | 28 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 582 | 292 | 575 | 678 | 714 | 781 | 2.161 | 2.089 | 1.126 | 889 | 221 | 223 | 244 |
| Equity | 419 | 161 | 322 | 434 | 461 | 487 | 533 | 381 | 559 | 420 | 192 | 153 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 131 | 254 | 244 | 253 | 294 | 1.629 | 1.707 | 567 | 469 | 29 | 70 | 68 |
| Total debt | 163 | 131 | 254 | 244 | 253 | 294 | 1.629 | 1.707 | 567 | 469 | 29 | 70 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|