| Revenue | DKK -32K | -72% |
| EBITDA | DKK -166K | +33% |
| Net profit | DKK 19K | -98% |
| Total assets | DKK 5,9M | -1% |
| Equity | DKK 4,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.424 | -507 | 377 | -383 | 227 | 8 | -33 | 42 | 378 | -30 | -112 | -49 | -111 | -32 |
| Staff expenses | -297 | -575 | -645 | -476 | -124 | -0 | -0 | -0 | -20 | -138 | -132 | -132 | -135 | -134 |
| EBITDA | 1.127 | 205 | -268 | -859 | 103 | 8 | -33 | 42 | 358 | -168 | -244 | -181 | -246 | -166 |
| Depreciation & amort. | -69 | -69 | -69 | -69 | -69 | -16 | -15 | -0 | -95 | -95 | -95 | -95 | -95 | -95 |
| EBIT | 1.058 | 136 | -337 | -928 | 34 | -8 | -48 | 42 | 264 | -263 | -339 | -276 | -341 | -260 |
| Net financials | -85 | -334 | 322 | 283 | 163 | 706 | 85 | 56 | -207 | 71 | 201 | 540 | 1.175 | 255 |
| Profit before tax | 973 | -102 | -15 | -645 | 198 | 698 | 37 | 98 | 56 | -193 | -138 | 264 | 835 | -5 |
| Tax | 84 | 48 | -0 | -0 | -7 | -0 | -0 | -0 | -66 | -42 | -57 | -40 | -48 | -24 |
| Net profit | 889 | -150 | -15 | -645 | 205 | 698 | 37 | 98 | 123 | -150 | -81 | 304 | 883 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.732 | 3.726 | 3.516 | 2.794 | 2.952 | 2.860 | 2.819 | 2.823 | 4.383 | 4.152 | 5.316 | 5.423 | 6.017 | 5.932 |
| Equity | 1.757 | 1.906 | 1.892 | 1.246 | 1.451 | 2.149 | 2.186 | 2.284 | 2.407 | 2.256 | 3.212 | 3.416 | 4.299 | 4.318 |
| Long-term debt | 5.182 | -892 | 849 | 802 | 776 | 0 | 0 | 0 | 533 | 465 | 384 | 309 | 234 | 172 |
| Short-term debt | 793 | -928 | 776 | 746 | 725 | 711 | 633 | 539 | 1.425 | 1.402 | 1.689 | 1.669 | 1.484 | 1.443 |
| Total debt | 5.975 | -1.820 | 1.625 | 1.548 | 1.501 | 711 | 633 | 539 | 1.958 | 1.867 | 2.072 | 1.978 | 1.718 | 1.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2009 | — | — |
UR Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Brume Rasmussen | Management | 0 companies |
| Ulla Rasmussen | Founder | 0 companies |