| Revenue | DKK 3,1M | -3% |
| EBITDA | DKK 10M | +123% |
| Net profit | DKK 6,2M | +154% |
| Total assets | DKK 48,2M | +22% |
| Equity | DKK 12,1M | +105% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | 0 | -2 | -2 | -2 | -3 | -5 | -8 | 143 | 1.763 | 3.228 | 3.147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -564 | -772 | -1.014 |
| EBITDA | -1 | -1 | 0 | -2 | -2 | -2 | -3 | -5 | -8 | 2.677 | 2.549 | 4.495 | 10.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | -1 | -1 | 0 | -2 | -2 | -2 | -3 | -5 | -8 | 2.677 | 2.549 | 4.495 | 10.007 |
| Net financials | 0 | 0 | 0 | 0 | 3 | 3 | 2 | -10 | -1 | -53 | -851 | -1.393 | -2.044 |
| Profit before tax | -1 | -1 | 0 | -2 | 0 | 1 | -1 | -15 | -9 | 2.624 | 1.698 | 3.102 | 7.963 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | 576 | 374 | 667 | 1.784 |
| Net profit | -1 | -1 | 0 | -2 | 0 | 1 | -1 | -12 | -9 | 2.048 | 1.324 | 2.435 | 6.180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 125 | 125 | 121 | 121 | 124 | 127 | 447 | 485 | 9.810 | 37.534 | 39.605 | 48.242 |
| Equity | 122 | 121 | 121 | 118 | 119 | 119 | 119 | 106 | 98 | 2.146 | 3.470 | 5.905 | 12.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.096 | 27.426 | 28.178 | 27.074 |
| Short-term debt | 4 | 4 | 4 | 3 | 3 | 5 | 8 | 340 | 387 | 3.010 | 5.420 | 3.845 | 5.636 |
| Total debt | 4 | 4 | 4 | 3 | 3 | 5 | 8 | 340 | 387 | 7.106 | 32.846 | 32.023 | 32.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
MB Management | Management | 2018 | — | — |
TR Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magnus Risom Christensen Holding ApS | Company | 50.0% | 50.0% | 2018 |
JC LIBERTY HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Risom Christensen | Management | 0 companies |
| Magnus Bekhøj Christensen | Management | 0 companies |
| Tina Risom Christensen | Founder | 0 companies |