| Revenue | DKK 478K | -31% |
| EBITDA | DKK 513K | -26% |
| Net profit | DKK 25K | -96% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 1,2M | -54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 29 | 154 | 121 | 133 | 639 | 712 | 53 | 54 | 1.125 | 694 | 478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 370 | -58 | 99 | 74 | 93 | 497 | 541 | 53 | 54 | 1.156 | 694 | 513 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 363 | -64 | 99 | 74 | 93 | 497 | 541 | 53 | 54 | 1.156 | 694 | 513 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | -1 | -9 | 92 | -368 |
| Profit before tax | 363 | -64 | 100 | 74 | 94 | 497 | 541 | 53 | 53 | 1.147 | 786 | 145 |
| Tax | 94 | -0 | 8 | 10 | 22 | 114 | 124 | 12 | 12 | 252 | 173 | 120 |
| Net profit | 269 | -64 | 92 | 63 | 73 | 383 | 417 | 41 | 41 | 894 | 613 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 915 | 923 | 1.189 | 1.134 | 1.132 | 2.406 | 2.112 | 2.019 | 2.114 | 3.971 | 3.954 | 3.944 |
| Equity | 795 | 731 | 823 | 886 | 959 | 962 | 979 | 1.020 | 1.061 | 1.956 | 2.569 | 1.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 193 | 366 | 248 | 173 | 1.444 | 1.133 | 999 | 1.052 | 2.016 | 1.385 | 2.750 |
| Total debt | 121 | 193 | 366 | 248 | 173 | 1.444 | 1.133 | 999 | 1.052 | 2.016 | 1.385 | 2.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
NR | Chairman | 2021 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJEKOSTEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Toftegaard Olsen | Management | 0 companies |
| Leonora Toftegaard Rye | Board of Directors | 0 companies |
| Nina Rye | Chairman | 0 companies |
| Benedicte Toftegaard Rye | Board of Directors | 0 companies |
| Henrik Asboe | Board of Directors | 0 companies |