| Revenue | DKK 76,2M | +7% |
| EBITDA | DKK 38,7M | +24% |
| Net profit | DKK 7,4M | +2077% |
| Total assets | DKK 1,3B | +2% |
| Equity | DKK 1,2B | +1% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 65.505 | 72.940 | 65.261 | 70.997 | 76.159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.335 | 37.292 | 31.124 | 31.157 | 38.727 |
| Depreciation & amort. | -31.398 | -30.508 | -31.900 | -31.335 | -31.818 |
| EBIT | -63 | 6.784 | -776 | -178 | 6.909 |
| Net financials | 215 | -283 | -481 | 517 | 470 |
| Profit before tax | -4 | 6.518 | -1.223 | 339 | 7.379 |
| Tax | -10 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 6.518 | -1.223 | 339 | 7.379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.271.327 | 1.308.648 | 1.298.033 | 1.303.211 | 1.325.371 |
| Equity | 1.207.611 | 1.214.129 | 1.212.906 | 1.213.245 | 1.220.624 |
| Long-term debt | 23.040 | 45.050 | 43.064 | 40.985 | 62.997 |
| Short-term debt | 40.676 | 49.469 | 42.063 | 48.981 | 41.750 |
| Total debt | 63.716 | 94.519 | 85.127 | 89.966 | 104.747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2022 |
| Former (1) | ||
PA Management | Management | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Chairman | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (15) | ||
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2014 – 2025 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Albeck Laursen | Management | 0 companies |
| Jan Kjær | Management | 0 companies |
| Kjeld Hedegård Nielsen | Board of Directors | 0 companies |
| Torben Toft Sørensen | Board of Directors | 0 companies |
| René Hørup Rosenkrans Mogensen | Board of Directors | 0 companies |
| Tage Kjærsgaard | Board of Directors | 0 companies |
| Lars Jørgen Holt | Chairman | 0 companies |
| Otto Kjær Larsen | Board of Directors | 0 companies |
| Kurt Christensen | Board of Directors | 0 companies |
| Per Halsboe-Larsen | Board of Directors | 0 companies |
| Henrik Agesen | Deputy Chairman | 0 companies |
| Jane Møller Mortensen | Board of Directors | 0 companies |
| Claus Rom | Board of Directors | 0 companies |
| Claes Borg | Board of Directors | 0 companies |
| Katrine Haagensen | Board of Directors | 0 companies |
| Ulla Flintholm | Chairman | 0 companies |
| Ejvind Pedersen | Board of Directors | 0 companies |
| Erik Ingerslev Larsen | Chairman | 0 companies |
| Niels Ole Jørgensen Nielsen | Board of Directors | 0 companies |
| Bøje Holmsgaard Lundtoft | Board of Directors | 0 companies |
| Anders Bennedsgaard Dahl | Board of Directors | 0 companies |
| Frank Trolle | Chairman | 0 companies |
| Michael Lauge Krogsgaard | Board of Directors | 0 companies |
| Per Gunhard Nielsen | Board of Directors | 0 companies |
| Peter Thellufsen Pedersen | Board of Directors | 0 companies |
| Marie Louise Skeel | Board of Directors | 0 companies |