| Revenue | DKK -15K | +35% |
| EBITDA | DKK -15K | -35% |
| Net profit | DKK 621K | -27% |
| Total assets | DKK 3,6M | +19% |
| Equity | DKK 3,5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | 106 | 50 | 133 | 157 | — | 280 | 413 | 341 | -12 | -10 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 106 | 50 | 133 | 157 | 202 | -5 | -6 | -9 | -12 | -10 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 106 | 50 | 133 | 157 | 202 | -5 | -6 | -9 | -12 | -10 | -11 | -15 |
| Net financials | 144 | 87 | 107 | 49 | 132 | 158 | 189 | 260 | 396 | 338 | 370 | 571 | 859 | 636 |
| Profit before tax | 138 | 80 | 100 | 44 | 126 | 153 | 180 | 254 | 390 | 329 | 358 | 561 | 848 | 621 |
| Tax | -3 | -2 | -3 | -3 | -2 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 141 | 81 | 103 | 47 | 128 | 133 | 180 | 254 | 390 | 329 | 358 | 561 | 848 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 506 | 589 | 642 | 747 | 790 | 1.458 | 1.666 | 1.903 | 1.843 | 1.990 | 2.490 | 2.989 | 3.553 |
| Equity | 319 | 352 | 430 | 476 | 575 | 656 | 783 | 983 | 1.318 | 1.590 | 1.892 | 2.394 | 2.977 | 3.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 498 | 480 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 154 | 160 | 166 | 172 | 134 | 177 | 203 | 585 | 253 | 99 | 96 | 12 | 22 |
| Total debt | 148 | 154 | 160 | 166 | 172 | 134 | 675 | 683 | 585 | 253 | 99 | 96 | 12 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|