| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 102 | +57% |
| Total assets | DKK 133K | +0% |
| Equity | DKK 127K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -1 | -13 | -9 | -8 | -9 | -7 | -7 | -7 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -1 | -13 | -9 | -8 | -9 | -7 | -7 | -7 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -1 | -13 | -9 | -8 | -9 | -7 | -7 | -7 | -8 | -10 | -10 |
| Net financials | 8 | 8 | 8 | 7 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 10 | 10 |
| Profit before tax | -1 | 1 | 7 | -6 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Tax | 1 | -0 | 2 | -0 | -2 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -2 | 1 | 5 | -6 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 129 | 133 | 129 | 129 | 132 | 132 | 132 | 133 | 133 | 133 | 133 | 133 |
| Equity | 121 | 122 | 127 | 121 | 123 | 125 | 125 | 126 | 126 | 127 | 127 | 127 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 7 | 6 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 12 | 7 | 6 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2009 | — | — |
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Niclas Siemerling Adelsparre | Management | 0 companies |
| Michael Stounberg | Management | 0 companies |