| Revenue | DKK 902K | -11% |
| EBITDA | DKK 810K | -69% |
| Net profit | DKK 119K | -92% |
| Total assets | DKK 26,5M | +0% |
| Equity | DKK 11,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 370 | 594 | 461 | 921 | 1.047 | 1.573 | 1.004 | 647 | 631 | 270 | 719 | 1.019 | 902 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -304 | -645 | -411 | -356 | -386 | -392 |
| EBITDA | 403 | 370 | 594 | 461 | 921 | 1.047 | 1.573 | 1.004 | 8.286 | 2.508 | 1.389 | -649 | 2.601 | 810 |
| Depreciation & amort. | -122 | -81 | -57 | -70 | -304 | -159 | -171 | -284 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 281 | 289 | 536 | 391 | 617 | 888 | 1.401 | 720 | 8.275 | 2.508 | 1.389 | -649 | 2.601 | 810 |
| Net financials | -169 | -80 | -1.403 | -297 | -312 | -311 | -209 | -260 | -285 | -250 | -280 | -638 | -732 | -664 |
| Profit before tax | 112 | 208 | -867 | 94 | 305 | 577 | 1.193 | 460 | 7.989 | 2.258 | 1.109 | -1.287 | 1.870 | 146 |
| Tax | 84 | 61 | 96 | -29 | 37 | 130 | 270 | 109 | 1.757 | 742 | 244 | -226 | 413 | 27 |
| Net profit | 28 | 147 | -963 | 123 | 269 | 447 | 923 | 351 | 6.232 | 1.516 | 865 | -1.061 | 1.456 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.827 | 8.693 | 13.685 | 15.753 | 16.021 | 15.969 | 15.703 | 24.902 | 29.811 | 26.330 | 26.414 | 24.352 | 26.456 | 26.523 |
| Equity | 445 | 4.695 | 5.972 | 3.753 | 4.022 | 3.549 | 4.016 | 4.302 | 8.169 | 9.685 | 10.550 | 9.489 | 10.945 | 11.064 |
| Long-term debt | 2.729 | 2.640 | 4.390 | 7.172 | 6.830 | 7.141 | 6.236 | 11.473 | 12.387 | 7.272 | 10.281 | 10.884 | 10.444 | 11.289 |
| Short-term debt | 547 | 1.236 | 3.176 | 3.354 | 3.766 | 4.141 | 4.450 | 8.174 | 7.503 | 8.077 | 4.042 | 2.514 | 3.188 | 2.264 |
| Total debt | 3.276 | 3.876 | 7.566 | 10.527 | 10.596 | 11.282 | 10.686 | 19.646 | 19.890 | 15.349 | 14.323 | 13.398 | 13.633 | 13.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JC LIBERTY HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
Magnus Risom Christensen Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Risom Christensen | Management | 0 companies |