| Revenue | DKK 1,9M | -424% |
| EBITDA | DKK 1,8M | +397% |
| Net profit | DKK 1,4M | +397% |
| Total assets | DKK 4M | +83% |
| Equity | DKK 3,1M | +82% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.815 | 750 | 1.828 | 13.350 | 2.669 | -28 | 285 | 244 | 4.863 | 2.288 | -3.719 | -602 | 1.949 |
| Staff expenses | -1.338 | -865 | -821 | -12 | -3 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -158 |
| EBITDA | 477 | -115 | 1.007 | 13.337 | 2.666 | -33 | 285 | 244 | 4.863 | 2.288 | -3.719 | -602 | 1.791 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 477 | -115 | 1.007 | 13.337 | 2.666 | -33 | 285 | 244 | 4.863 | 2.288 | -3.719 | -602 | 1.791 |
| Net financials | 2 | 1 | 2 | 0 | -1 | -1 | 1 | -1 | -1 | -3 | -2 | -1 | 3 |
| Profit before tax | 479 | -114 | 1.008 | 13.338 | 2.665 | -33 | 286 | 242 | 4.862 | 2.286 | -3.720 | -604 | 1.794 |
| Tax | 121 | -29 | 233 | 3.132 | 586 | -6 | 64 | 60 | 1.070 | 503 | -818 | -133 | 394 |
| Net profit | 358 | -85 | 775 | 10.206 | 2.079 | -27 | 222 | 183 | 3.793 | 1.783 | -2.902 | -471 | 1.400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 301 | 927 | 837 | 1.314 | 478 | 716 | 905 | 5.316 | 7.325 | 3.216 | 2.208 | 4.042 |
| Equity | 304 | 219 | 793 | 699 | 1.178 | 351 | 573 | 755 | 4.148 | 5.731 | 2.428 | 1.708 | 3.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 625 | 66 | 64 | 35 | 42 | 39 | 37 | 37 | 38 | 65 | 153 | 41 | 91 |
| Total debt | 625 | 66 | 64 | 35 | 42 | 39 | 37 | 37 | 38 | 65 | 153 | 41 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2009 | — | — |
TW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WIENCKEN MANAGEMENT ApS | Company | 50.0% | 50.0% | 2010 |
LEKAMO ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Wiencken | Management | 0 companies |
| Thomas Weilby Knudsen | Management | 0 companies |