| Revenue | DKK 981K | -77% |
| EBITDA | DKK 981K | -77% |
| Net profit | DKK 164K | +69% |
| Total assets | DKK 109M | +1% |
| Equity | DKK 85,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 46 | 96 | 225 | 189 | 95 | 42 | -67 | 697 | 79 | 1.555 | 1.383 | 4.351 | 981 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 269 | 96 | 225 | 189 | 95 | 42 | -5.349 | 697 | 79 | 1.555 | 1.373 | 4.351 | 981 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 | -451 | -3.596 | -257 |
| EBIT | 91 | 269 | 96 | 225 | 189 | 95 | 42 | -5.349 | 697 | 79 | 1.437 | 922 | 755 | 724 |
| Net financials | -209 | -492 | -260 | -264 | -450 | -258 | -350 | -569 | -688 | -686 | -1.462 | -1.623 | -518 | -489 |
| Profit before tax | -118 | -223 | -164 | -39 | -261 | -163 | -308 | -5.918 | 9 | -607 | -25 | -700 | 237 | 234 |
| Tax | 59 | 112 | -23 | -9 | -6 | -8 | -4 | -252 | 2 | -134 | -13 | -111 | 141 | 71 |
| Net profit | -177 | -335 | -142 | -31 | -255 | -156 | -304 | -5.666 | 7 | -473 | -12 | -589 | 97 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.338 | 13.574 | 13.587 | 13.658 | 13.468 | 15.259 | 28.365 | 23.218 | 23.089 | 23.118 | 103.828 | 108.456 | 108.299 | 109.024 |
| Equity | -126 | -461 | -603 | -633 | -889 | -1.044 | -1.348 | 935 | 942 | 469 | 50.457 | 84.868 | 84.965 | 85.129 |
| Long-term debt | 8.834 | 8.834 | 8.835 | 8.835 | 7.950 | 15.950 | 15.950 | 8.000 | 7.918 | 7.676 | 20.403 | 19.511 | 18.670 | 17.906 |
| Short-term debt | 4.630 | 5.201 | 5.355 | 5.457 | 6.407 | 353 | 13.763 | 14.283 | 14.228 | 14.974 | 32.967 | 4.076 | 4.664 | 5.989 |
| Total debt | 13.464 | 14.035 | 14.190 | 14.292 | 14.357 | 16.303 | 29.713 | 22.283 | 22.146 | 22.649 | 53.370 | 23.588 | 23.334 | 23.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2009 | — | — |
JK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOCAL ENERGY A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Søndergaard Axelsen | Management | 0 companies |
| Jens Kirkegaard Pedersen | Management | 0 companies |