| Revenue | DKK -299K | -220% |
| EBITDA | DKK -884K | +20% |
| Net profit | DKK -1,2M | +35% |
| Total assets | DKK 11,5M | +45% |
| Equity | DKK -1,6M | -241% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.082 | 3.515 | 3.157 | 4.018 | 2.664 | 250 | -299 |
| Staff expenses | -2.540 | -2.638 | -3.025 | -3.203 | -2.942 | -6 | -586 |
| EBITDA | 1.542 | 877 | 133 | 815 | -278 | -1.106 | -884 |
| Depreciation & amort. | 823 | 904 | 1.111 | 465 | -402 | -886 | -714 |
| EBIT | 718 | -27 | -978 | 350 | -680 | -1.993 | -1.598 |
| Net financials | -230 | -126 | -154 | -98 | -47 | -193 | -87 |
| Profit before tax | 488 | -153 | -1.132 | 253 | -727 | -2.185 | -1.685 |
| Tax | -44 | -40 | -983 | 86 | -160 | -286 | -443 |
| Net profit | 532 | -113 | -149 | 166 | -567 | -1.900 | -1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.289 | 3.589 | 4.092 | 3.815 | 1.421 | 7.899 | 11.455 |
| Equity | -1.912 | -178 | -328 | -161 | 1.421 | -479 | -1.635 |
| Long-term debt | 566 | 310 | 1.652 | 1.506 | 0 | 6.000 | 7.457 |
| Short-term debt | 4.635 | 3.458 | 2.768 | 2.471 | 0 | 2.378 | 5.634 |
| Total debt | 5.201 | 3.767 | 4.420 | 3.977 | 0 | 8.378 | 13.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2010 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BB Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
NF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2018 | |
SC HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2017 |
SANVIG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sanvig | Management | 0 companies |
| Hanna Lena Åkesen | Chief Executive Officer | 0 companies |
| Bjarke Birger Knudsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Nadia Figuigui | Management | 0 companies |