| Revenue | DKK 2M | -55% |
| EBITDA | DKK 4,4M | -20% |
| Net profit | DKK 2,4M | -39% |
| Total assets | DKK 37,2M | -22% |
| Equity | DKK 17,9M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.351 | 4.917 | 4.776 | 4.604 | 5.404 | 5.546 | 5.708 | 5.770 | 5.931 | 5.041 | 4.530 | 4.520 | 2.040 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -90 | -0 | -0 | -0 |
| EBITDA | 4.435 | 10.786 | 2.260 | 5.250 | 6.661 | 5.442 | 6.276 | -7.964 | 3.602 | -248 | -6.432 | 5.488 | 4.396 |
| Depreciation & amort. | -0 | -199 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.435 | 10.586 | 2.260 | 5.250 | 6.661 | 5.442 | 6.276 | -7.964 | 3.602 | -248 | -6.432 | 5.488 | 4.396 |
| Net financials | -3.181 | -3.040 | -3.258 | -1.702 | -1.595 | -1.793 | -1.844 | -1.794 | -1.748 | -1.711 | -1.505 | -1.033 | -1.304 |
| Profit before tax | 1.254 | 7.547 | -999 | 3.547 | 2.648 | 3.649 | 4.432 | -9.758 | 1.854 | -1.958 | -7.936 | 4.456 | 3.093 |
| Tax | 314 | 1.817 | -323 | 772 | 583 | 640 | 589 | -2.733 | 16 | -431 | -1.746 | 508 | 693 |
| Net profit | 941 | 5.730 | -676 | 2.775 | 2.065 | 3.009 | 3.843 | -7.025 | 1.838 | -1.527 | -6.190 | 3.947 | 2.399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.903 | 74.618 | 77.065 | 79.083 | 81.433 | 80.920 | 83.329 | 70.611 | 67.903 | 52.956 | 44.647 | 47.763 | 37.176 |
| Equity | 602 | 6.332 | 5.656 | 8.432 | 10.071 | 13.883 | 18.069 | 10.454 | 12.547 | 12.834 | 11.234 | 14.763 | 17.866 |
| Long-term debt | 68.688 | 63.545 | 67.636 | 65.596 | 65.177 | 56.930 | 58.427 | 56.111 | 51.352 | 37.561 | 31.461 | 29.823 | 18.439 |
| Short-term debt | 4.613 | 3.239 | 2.593 | 3.103 | 3.770 | 7.042 | 3.289 | 3.402 | 3.343 | 2.331 | 1.952 | 3.177 | 870 |
| Total debt | 73.300 | 66.783 | 70.228 | 68.699 | 68.947 | 63.972 | 61.716 | 59.513 | 54.696 | 39.892 | 33.413 | 33.000 | 19.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2023 | — | — |
MK Management | Management | 2023 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EA Management | Management | 2012 | — | — |
PB Management | Management | 2018 | — | — |
PA Management | Management | 2009 | — | — |
EK Management | Management | 2018 | — | — |
HD Management | Management | 2013 | — | — |
JG Management | Management | 2010 | — | — |
SA Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSFONDEN GRENNESSMINDE I TÅSTRUP | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Balder Bergman Johansen | Management | 0 companies |
| Marianne Karla Holm | Management | 0 companies |
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Ernst Aabling-Thomsen | Management | 0 companies |
| Peter Bjerregaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Eva Karin Graff | Management | 0 companies |
| Hanne Danielsen | Management | 0 companies |
| Jesper Graff | Management | 0 companies |
| Simon Andreas Michael Dino Castellani | Management | 0 companies |