| Revenue | DKK -18K | +3% |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK -691K | -760% |
| Total assets | DKK 1,9M | -35% |
| Equity | DKK 1,9M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -5 | -5 | -7 | -5 | -4 | -8 | -6 | -5 | -8 | -13 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -5 | -7 | -5 | -4 | -8 | -6 | -92 | -8 | -13 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -5 | -7 | -5 | -4 | -8 | -6 | -92 | -8 | -13 | -18 | -18 |
| Net financials | 82 | 131 | 47 | 377 | 100 | 300 | -2 | 306 | 1.777 | 308 | 171 | 118 | 152 | -676 |
| Profit before tax | 79 | 128 | 42 | 372 | 93 | 295 | -5 | 298 | 1.771 | 216 | 163 | 105 | 134 | -694 |
| Tax | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 24 | 8 | 23 | 30 | -2 |
| Net profit | 69 | 128 | 42 | 372 | 93 | 295 | -5 | 298 | 1.764 | 192 | 155 | 81 | 105 | -691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 428 | 432 | 739 | 631 | 823 | 790 | 1.011 | 2.693 | 2.873 | 3.013 | 3.067 | 3.000 | 1.947 |
| Equity | 194 | 322 | 364 | 636 | 628 | 820 | 708 | 1.006 | 2.662 | 2.743 | 2.785 | 2.752 | 2.739 | 1.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 24 | 8 | 21 | 30 | 1 |
| Short-term debt | 75 | 106 | 69 | 103 | 3 | 3 | 82 | 5 | 24 | 106 | 220 | 294 | 232 | 21 |
| Total debt | 75 | 106 | 69 | 103 | 3 | 3 | 82 | 5 | 32 | 130 | 228 | 316 | 261 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|