| Revenue | DKK -1,6M | +14603% |
| EBITDA | DKK -1,6M | -14603% |
| Net profit | DKK -4,6M | -347% |
| Total assets | DKK 136,1M | +597% |
| Equity | DKK 6M | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -250 | 36 | 9.512 | 4.327 | -17 | -11 | -1.640 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 36 | 9.512 | 4.327 | -17 | -11 | -1.640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 36 | 9.512 | 4.327 | -17 | -11 | -1.640 |
| Net financials | -254 | 17 | 9.368 | 4.125 | 920 | -1.020 | -4.512 |
| Profit before tax | -266 | -8 | 9.343 | 4.099 | 903 | -1.031 | -6.152 |
| Tax | 14 | -14 | -36 | -37 | -79 | -0 | -1.546 |
| Net profit | -279 | 6 | 9.379 | 4.136 | 982 | -1.031 | -4.606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.085 | 17.909 | 29.057 | 21.345 | 20.925 | 19.524 | 136.132 |
| Equity | 15.270 | 14.931 | 23.920 | 13.056 | 12.984 | 15.523 | 5.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 78.597 |
| Short-term debt | 2.609 | 2.747 | 5.137 | 8.289 | 7.942 | 4.001 | 51.539 |
| Total debt | 2.609 | 2.747 | 5.137 | 8.289 | 7.942 | 4.001 | 130.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet af 30. august 2017 | Company | 33.3% | 33.3% | 2017 |
DANSK FORRETNINGSUDVIKLING ApS | Company | 33.3% | 33.3% | 2017 |
JCP ApS | Company | 33.3% | 33.3% | 2009 |
MRZ ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Brændgaard Jensen | Chief Executive Officer | 0 companies |
| Mik Rzepka | Management | 0 companies |
| Poul Albeck | Board of Directors | 0 companies |
| Jacob Petersen | Board of Directors | 0 companies |
| Henrik Hagemann Kamstrup | Chairman | 0 companies |
| Simon Skouboe | Chairman | 0 companies |