| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +58% |
| Net profit | DKK 123K | +39% |
| Total assets | DKK 6,7M | +9% |
| Equity | DKK 3,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 106 | 13 | 0 | — | — | — | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 473 | 98 | -19 | -13 | 18 | 93 | 42 | -2 | -32 | -30 | -35 | -21 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 473 | 98 | -19 | -13 | 18 | 93 | 42 | -2 | -32 | -30 | -35 | -21 | -9 |
| Net financials | 120 | 102 | -10 | 0 | 1 | 34 | 75 | 177 | 501 | 406 | -249 | 134 | 167 |
| Profit before tax | 593 | 201 | -30 | -13 | 19 | 128 | 117 | 175 | 469 | 377 | -284 | 113 | 158 |
| Tax | 154 | 50 | -0 | 11 | 4 | 28 | 4 | 17 | 103 | 83 | 218 | 25 | 35 |
| Net profit | 438 | 151 | -30 | -23 | 15 | 100 | 113 | 159 | 366 | 294 | -502 | 88 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.578 | 7.115 | 6.522 | 6.674 | 7.134 | 7.060 | 7.035 | 7.065 | 7.946 | 7.796 | 7.735 | 6.161 | 6.739 |
| Equity | 2.266 | 2.416 | 2.387 | 2.363 | 2.402 | 2.502 | 2.615 | 2.774 | 3.140 | 3.434 | 2.931 | 3.020 | 3.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 28 | 36 | 52 | 118 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.113 | 4.499 | 3.935 | 4.110 | 4.531 | 4.130 | 4.184 | 4.039 | 4.488 | 4.162 | 4.728 | 3.066 | 3.521 |
| Total debt | 5.113 | 4.499 | 3.935 | 4.110 | 4.531 | 4.358 | 4.220 | 4.091 | 4.606 | 4.162 | 4.728 | 3.066 | 3.521 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|