| Revenue | DKK -404K | — |
| EBITDA | DKK -404K | -36% |
| Net profit | DKK 33,4M | +20% |
| Total assets | DKK 406M | +48% |
| Equity | DKK 393,4M | +53% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -163 | -163 | 0 | 0 | -404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -163 | -203 | -298 | -404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -163 | -203 | -298 | -404 |
| Net financials | 32.916 | 82.295 | 89.333 | 28.552 | 34.344 |
| Profit before tax | 32.753 | 82.132 | 89.130 | 28.255 | 33.941 |
| Tax | -22 | 243 | 312 | 465 | 533 |
| Net profit | 32.775 | 81.889 | 88.819 | 27.789 | 33.408 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109.953 | 172.008 | 253.473 | 273.665 | 406.009 |
| Equity | 106.105 | 171.861 | 245.497 | 256.903 | 393.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.849 | 147 | 7.976 | 16.762 | 12.610 |
| Total debt | 3.849 | 147 | 7.976 | 16.762 | 12.610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Management | Management | 2009 |
JM Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eske Fenger | Management | 0 companies |
| Jens Mortensen | Management | 0 companies |