| Revenue | DKK 2,1M | +130670% |
| EBITDA | DKK 2,1M | +130670% |
| Net profit | DKK 4,5M | +292% |
| Total assets | DKK 5,3M | +82% |
| Equity | DKK 5,3M | +563% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 906 | 953 | 798 | 2 | 2.099 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 906 | 953 | 798 | 2 | 2.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 906 | 953 | 798 | 2 | 2.099 |
| Net financials | -1.734 | 370 | 219 | 43 | 47 |
| Profit before tax | -828 | 1.324 | 1.016 | 45 | 2.146 |
| Tax | -203 | 472 | -483 | 2.365 | -2.320 |
| Net profit | -625 | 851 | 1.500 | -2.320 | 4.466 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 78.614 | 79.338 | 5.264 | 2.902 | 5.269 |
| Equity | 75.762 | 76.613 | 3.113 | 793 | 5.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 324 | 50 | 9 | 10 |
| Total debt | 0 | 324 | 50 | 9 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LB Management | Management | 2016 – 2018 |
RJ Management | Management | 2010 – 2011 |
DM Management | Management | 2011 – 2016 |
AV Unofficial title | Unofficial title | 2018 – 2019 |
JR Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2010 – 2010 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2010 – 2017 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bjørn Heineke | Management | 0 companies |
| Raymond John Watkins | Management | 0 companies |
| David McLean | Management | 0 companies |
| Alice Vestergaard Trolle | Unofficial title | 0 companies |
| Jacob Ramsgaard Nielsen | Management | 0 companies |
| Paul Hans Carsten Pedersen | Chairman | 0 companies |
| Christian Kledal | Chairman | 0 companies |
| Mads Peter Zacho | Chairman | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Stig Hoffmeyer | Chairman | 0 companies |
| Henrik Christian Konradsen | Chairman | 0 companies |
| Anne Pindborg | Board of Directors | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Mikkel Brix Falkenberg | Board of Directors | 0 companies |