| Revenue | DKK -14K | -59% |
| EBITDA | DKK -14K | +59% |
| Net profit | DKK 382K | -46% |
| Total assets | DKK 3M | -84% |
| Equity | DKK 3M | -84% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.478 | 1.313 | 142 | -423 | -460 | 435 | -16 | -20 | 178 | -34 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.478 | 1.314 | 141 | -423 | -460 | 435 | -16 | -20 | 178 | -34 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.478 | 1.314 | 141 | -423 | -460 | 435 | -16 | -20 | 178 | -34 | -14 |
| Net financials | -16.768 | 40.407 | 24.786 | 2.570 | 56.187 | 1.250 | 13.419 | 138 | 1.494 | 935 | 518 |
| Profit before tax | -13.290 | 41.721 | 24.928 | 2.147 | 55.727 | 1.685 | 13.403 | 118 | 1.672 | 901 | 504 |
| Tax | 578 | -119 | 330 | -78 | 124 | 298 | 368 | 591 | 273 | 196 | 122 |
| Net profit | -13.868 | 41.840 | 24.597 | 2.225 | 55.603 | 1.387 | 13.035 | -473 | 1.399 | 705 | 382 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274.122 | 203.269 | 227.649 | 130.837 | 91.967 | 92.171 | 17.221 | 16.682 | 17.884 | 18.604 | 2.974 |
| Equity | 266.263 | 198.103 | 222.701 | 124.926 | 90.529 | 91.916 | 16.951 | 16.478 | 17.877 | 18.582 | 2.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.219 | 2.165 | 1.386 | 2.911 | 1.438 | 255 | 270 | 204 | 7 | 22 | 10 |
| Total debt | 2.609 | 2.165 | 1.386 | 2.911 | 1.438 | 255 | 270 | 204 | 7 | 22 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2010 | — | — |
CK Founder | Founder | 2009 | — | — |
LB Management | Management | 2014 | — | — |
JR Management | Management | 2018 | — | — |
DM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.P. MØLLER - MÆRSK A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Hans Carsten Pedersen | Management | 0 companies |
| Christian Kledal | Founder | 0 companies |
| Lars Bjørn Heineke | Management | 0 companies |
| Jacob Ramsgaard Nielsen | Management | 0 companies |
| David McLean | Management | 0 companies |
| Trond Ødegård Westlie | Board of Directors | 0 companies |
| Mads Peter Zacho | Chairman | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Stig Hoffmeyer | Chairman | 0 companies |
| Henrik Christian Konradsen | Chairman | 0 companies |
| Anne Pindborg | Board of Directors | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Casper Munch | Chairman | 0 companies |
| Claus Michael Valentin Hemmingsen | Chairman | 0 companies |
| Mikkel Brix Falkenberg | Board of Directors | 0 companies |